| Revenue | NOK 0 | — |
| EBITDA | NOK -11K | -7% |
| Net profit | NOK -76K | -31% |
| Total assets | NOK 1M | +0% |
| Equity | NOK -370K | -26% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | −16 | −21 | −17 | −6 | −5 | −7 | 5 | −14 | −10 | −8 | −9 | −9 | −20 | −10 | −11 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | −16 | −21 | −17 | −6 | −5 | −7 | 5 | −14 | −10 | −8 | −9 | −9 | −20 | −10 | −11 |
| Net financials | 0 | 15 | −0 | 0 | −0 | 0 | 0 | −270 | 0 | 0 | 0 | 0 | 0 | 0 | −48 | −65 |
| Profit before tax | −0 | −1 | −21 | −17 | −6 | −5 | −7 | −265 | −14 | −10 | −8 | −9 | −9 | −20 | −58 | −76 |
| Tax | −3 | −4 | −6 | −5 | −1 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 3 | 3 | −15 | −13 | −5 | −4 | −7 | −265 | −14 | −10 | −8 | −9 | −9 | −20 | −58 | −76 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 105 | 108 | 174 | 213 | 339 | 750 | 720 | 24 | 10 | 10 | 2 | 3 | 2 | 1 002 | 1 003 | 1 002 |
| Equity | 103 | 106 | 91 | 79 | 74 | 70 | 100 | −165 | −179 | −189 | −198 | −206 | −216 | −235 | −293 | −370 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 645 | 620 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 2 | 83 | 135 | 265 | 35 | 0 | 189 | 189 | 199 | 199 | 209 | 218 | 1 238 | 1 296 | 1 372 |
| Total debt | 3 | 2 | 83 | 135 | 265 | 680 | 620 | 189 | 189 | 199 | 199 | 209 | 218 | 1 238 | 1 296 | 1 372 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ida Josefine Ohren | Board of Directors | 0 companies |
| Thomas Grønmoe Nyborg | Chairman | 0 companies |