| Revenue | NOK 0 | — |
| EBITDA | NOK -37K | +29% |
| Net profit | NOK -39K | +36% |
| Total assets | NOK 163K | -31% |
| Equity | NOK 135K | -22% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −73 | −15 | −18 | −16 | −4 |
| EBITDA | −113 | −63 | −64 | −52 | −37 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −113 | −63 | −64 | −52 | −37 |
| Net financials | −36 | −12 | −10 | −8 | −2 |
| Profit before tax | −149 | −76 | −74 | −61 | −39 |
| Tax | −17 | −0 | −0 | −0 | −0 |
| Net profit | −131 | −76 | −74 | −61 | −39 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 104 | 860 | 394 | 237 | 163 |
| Equity | 470 | 394 | 92 | 174 | 135 |
| Long-term debt | 324 | 239 | 150 | 57 | 0 |
| Short-term debt | 309 | 227 | 152 | 6 | 29 |
| Total debt | 634 | 466 | 301 | 63 | 29 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LN Deputy Member | Deputy Member | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 60% | 60% | 2022 | |
| Individual | 20% | 20% | 2022 | |
| Individual | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Line Nævdal | Deputy Member | 0 companies |
| Jan Erlend Gundersen | Chairman | 0 companies |