| Revenue | NOK 9,8M | +4% |
| EBITDA | NOK 139K | -35% |
| Net profit | NOK -149K | -185% |
| Total assets | NOK 3,9M | +102% |
| Equity | NOK 1M | -13% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 074 | 9 103 | 8 550 | 9 422 | 9 781 |
| Staff expenses | −1 358 | −1 485 | −1 417 | −1 418 | −1 420 |
| EBITDA | 374 | −229 | −126 | 213 | 139 |
| Depreciation & amort. | −40 | −38 | −32 | −31 | −215 |
| EBIT | 334 | −267 | −157 | 182 | −76 |
| Net financials | −18 | −13 | −30 | −7 | −73 |
| Profit before tax | 316 | −280 | −188 | 175 | −149 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 316 | −280 | −188 | 175 | −149 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 529 | 1 441 | 1 505 | 1 928 | 3 903 |
| Equity | 823 | 543 | 356 | 1 157 | 1 007 |
| Long-term debt | 107 | 84 | 60 | 0 | 1 000 |
| Short-term debt | 599 | 814 | 1 089 | 734 | 587 |
| Total debt | 706 | 898 | 1 149 | 734 | 1 587 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AP Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
RC Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
MB Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Deputy Chairman | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10.46% | 10.46% | 2024 | |
| Company | 7.75% | 7.75% | 2024 | |
| Individual | 7.75% | 7.75% | 2024 | |
| Company | 7.75% | 7.75% | 2024 | |
| Company | 5.81% | 5.81% | 2024 | |
| Company | 4.65% | 4.65% | 2024 | |
| Company | 3.87% | 3.87% | 2024 | |
| Company | 3.87% | 3.87% | 2024 | |
| Individual | 3.87% | 3.87% | 2024 | |
| Individual | 3.49% | 3.49% | 2024 | |
| Individual | 3.1% | 3.1% | 2024 | |
| Individual | 2.71% | 2.71% | 2024 | |
| Company | 2.71% | 2.71% | 2024 | |
| Individual | 2.32% | 2.32% | 2024 | |
| Company | 2.32% | 2.32% | 2024 | |
| Individual | 2.32% | 2.32% | 2024 | |
| Individual | 2.32% | 2.32% | 2024 | |
| Individual | 2.32% | 2.32% | 2024 | |
| Company | 1.94% | 1.94% | 2024 | |
| Individual | 1.94% | 1.94% | 2024 | |
| Individual | 1.94% | 1.94% | 2024 | |
| Individual | 1.5% | 1.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ariya Phimthikho | Chief Executive Officer | 0 companies |
| Renathe Chattarina Olsen | Chief Executive Officer | 0 companies |
| Michelle Bergsnev | Chief Executive Officer | 0 companies |
| Ann Elisabeth Ernestussen | Board of Directors | 0 companies |
| Bjørnar Oluf Eide | Board of Directors | 0 companies |
| Lene Margrethe Fjelldal | Deputy Chairman | 0 companies |