| Revenue | NOK 11,6M | +27% |
| EBITDA | NOK 303K | +54% |
| Net profit | NOK 101K | +785% |
| Total assets | NOK 5,1M | +11% |
| Equity | NOK 2,6M | +4% |
| Employees | 7 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 431 | 3 729 | 4 332 | 4 066 | 4 121 | 5 162 | 6 059 | 5 866 | 5 927 | 6 487 | 7 365 | 8 413 | 8 827 | 10 249 | 9 142 | 11 635 |
| Staff expenses | −100 | −531 | −780 | −709 | −781 | −894 | −916 | −1 071 | −1 227 | −1 136 | −1 120 | −1 194 | −1 560 | −2 116 | −1 769 | −2 466 |
| EBITDA | −296 | 578 | 69 | 45 | −25 | 313 | 490 | 130 | 314 | 515 | 957 | 354 | 1 068 | 230 | 197 | 303 |
| Depreciation & amort. | −15 | −88 | −88 | −88 | −89 | −84 | −34 | −26 | −0 | −0 | −0 | −0 | −0 | −8 | −19 | −63 |
| EBIT | −311 | 491 | −19 | −42 | −114 | 229 | 456 | 104 | 314 | 515 | 957 | 354 | 1 068 | 222 | 178 | 240 |
| Net financials | −4 | −50 | −42 | −84 | −76 | −81 | −94 | −85 | −55 | −70 | −101 | −110 | −79 | −118 | −166 | −139 |
| Profit before tax | −315 | 440 | −61 | −126 | −190 | 148 | 362 | 19 | 259 | 445 | 856 | 244 | 989 | 104 | 11 | 101 |
| Tax | −91 | 129 | −14 | −34 | −49 | 41 | 103 | 8 | 66 | 212 | 241 | 129 | 216 | 28 | −0 | −0 |
| Net profit | −224 | 311 | −48 | −93 | −141 | 107 | 259 | 11 | 193 | 233 | 615 | 115 | 773 | 76 | 11 | 101 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 151 | 1 790 | 1 845 | 1 912 | 1 479 | 2 125 | 2 097 | 2 104 | 2 785 | 3 504 | 4 149 | 4 279 | 4 447 | 4 681 | 4 605 | 5 128 |
| Equity | −123 | 187 | 140 | 247 | 106 | 213 | 471 | 482 | 675 | 908 | 1 523 | 1 663 | 2 436 | 2 512 | 2 523 | 2 624 |
| Long-term debt | 692 | 592 | 492 | 378 | 285 | 187 | 83 | 181 | 500 | 644 | 637 | 253 | 0 | 4 | 233 | 1 039 |
| Short-term debt | 582 | 1 010 | 1 213 | 1 288 | 1 088 | 1 725 | 1 542 | 1 441 | 1 609 | 1 953 | 1 990 | 2 363 | 2 011 | 2 166 | 1 849 | 1 465 |
| Total debt | 1 274 | 1 602 | 1 705 | 1 666 | 1 373 | 1 912 | 1 625 | 1 622 | 2 109 | 2 596 | 2 627 | 2 616 | 2 011 | 2 170 | 2 082 | 2 504 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Deputy Member | Deputy Member | 2009 | — | — |
TK Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Balstad | Deputy Member | 0 companies |
| Torunn Kristoffersen | Chief Executive Officer | 0 companies |