| Revenue | NOK 89K | -19% |
| EBITDA | NOK 23K | +214% |
| Net profit | NOK 163K | +0% |
| Total assets | NOK 1,9M | +9% |
| Equity | NOK 1,9M | +9% |
| Employees | 2 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 189 | 1 173 | 1 282 | 460 | 0 | 0 | 0 | 0 | 0 | 57 | 919 | 2 114 | 2 224 | 658 | 47 | 110 | 89 |
| Staff expenses | −106 | −895 | −1 010 | −1 053 | −0 | −0 | −0 | −0 | −0 | −0 | −542 | −952 | −921 | −574 | −102 | −59 | −27 |
| EBITDA | 61 | 199 | 126 | −689 | −42 | −23 | 0 | −10 | −9 | 57 | 248 | 526 | 926 | 11 | −84 | −20 | 23 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 61 | 199 | 126 | −689 | −42 | −23 | 0 | −10 | −9 | 57 | 248 | 526 | 926 | 11 | −84 | −20 | 23 |
| Net financials | 0 | −1 | 1 | 19 | −31 | 0 | 0 | 0 | 0 | −9 | 3 | 0 | −0 | −5 | 249 | 184 | 145 |
| Profit before tax | 61 | 198 | 127 | −670 | −73 | −23 | 0 | −10 | −9 | 48 | 252 | 526 | 926 | 6 | 165 | 164 | 168 |
| Tax | 15 | 57 | 56 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 204 | 3 | −0 | −0 | 5 |
| Net profit | 45 | 141 | 71 | −670 | −73 | −23 | 0 | −10 | −9 | 48 | 252 | 526 | 722 | 3 | 165 | 164 | 163 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 280 | 890 | 1 128 | 744 | 37 | 35 | 35 | 525 | 519 | 569 | 939 | 1 136 | 1 972 | 1 519 | 1 618 | 1 771 | 1 930 |
| Equity | — | — | 362 | −308 | −381 | −404 | −404 | 85 | 85 | 133 | 367 | 713 | 1 422 | 1 425 | 1 590 | 1 754 | 1 917 |
| Long-term debt | 0 | 0 | 73 | 2 | 0 | 0 | 0 | 0 | 0 | −12 | 12 | −13 | 0 | 0 | 0 | 0 | 5 |
| Short-term debt | 131 | 600 | 693 | 1 050 | 418 | 439 | 439 | 439 | 434 | 448 | 560 | 436 | 550 | 94 | 28 | 17 | 7 |
| Total debt | 131 | 600 | 766 | 1 052 | 418 | 439 | 439 | 439 | 434 | 436 | 572 | 423 | 550 | 94 | 28 | 17 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Katinka Marie Richter Kolsaker | Chief Executive Officer | 0 companies |
| Lars Christian Kolsaker | Chairman | 0 companies |