| Revenue | NOK 72,7M | +34% |
| EBITDA | NOK 54,6M | +97% |
| Net profit | NOK -14,3M | -12% |
| Total assets | NOK 197,8M | +59% |
| Equity | NOK -630,8M | -2% |
| Employees | 5 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 678 | 0 | 0 | 20 566 | 26 882 | 39 162 | 36 544 | 172 841 | 40 408 | 16 545 | 33 494 | 63 625 | 54 209 | 72 731 |
| Staff expenses | −789 | −0 | −0 | −17 664 | −24 632 | −33 537 | −30 801 | −26 510 | −25 493 | −20 562 | −15 978 | −13 745 | −22 169 | −16 893 |
| EBITDA | −1 005 | 0 | 0 | −63 470 | −89 324 | −105 870 | −128 858 | −34 876 | 7 568 | −7 996 | 15 285 | 46 871 | 27 685 | 54 647 |
| Depreciation & amort. | −0 | −0 | −0 | −85 | −148 | −190 | −218 | −197 | −185 | −166 | −123 | −76 | −35 | −28 |
| EBIT | −1 005 | 0 | 0 | −63 555 | −89 473 | −106 060 | −129 076 | −35 073 | 7 383 | −8 162 | 15 162 | 46 795 | 27 650 | 54 619 |
| Net financials | −22 | 0 | 0 | −20 327 | −41 530 | 1 941 | 20 109 | −36 067 | −11 902 | 3 101 | −14 133 | 59 302 | 40 393 | −68 896 |
| Profit before tax | −1 027 | 0 | 0 | −83 883 | −131 002 | −104 118 | −108 967 | −71 141 | −4 518 | −5 061 | 1 029 | −12 508 | −12 743 | −14 277 |
| Tax | −290 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −737 | 0 | 0 | −83 883 | −131 002 | −104 118 | −108 967 | −71 141 | −4 518 | −5 061 | 1 029 | −12 508 | −12 743 | −14 277 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 075 | — | — | 14 159 | 7 928 | 8 288 | 10 606 | 149 794 | 3 720 | 5 820 | 26 061 | 73 244 | 124 642 | 197 813 |
| Equity | −637 | — | — | −167 458 | −298 460 | −402 578 | −511 545 | −582 686 | −587 204 | −592 264 | −591 235 | −603 743 | −616 486 | −630 763 |
| Long-term debt | 0 | 0 | 0 | 160 729 | 292 122 | 394 963 | 512 024 | 723 777 | 585 159 | 594 227 | 596 012 | 655 668 | 696 353 | 764 890 |
| Short-term debt | 2 712 | 0 | 0 | 20 888 | 14 266 | 15 903 | 10 128 | 8 703 | 5 765 | 3 858 | 21 285 | 21 319 | 44 775 | 63 686 |
| Total debt | 2 712 | 0 | 0 | 181 616 | 306 387 | 410 866 | 522 151 | 732 480 | 590 924 | 598 084 | 617 297 | 676 987 | 741 128 | 828 576 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Forgerock Inc. | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nicholas John Wenbourne | Board of Directors | 0 companies |
| Shalini Sharma | Chairman | 0 companies |
| Raj M Dani | Chairman | 0 companies |
| Juan Pablo Fernandez | Chairman | 0 companies |
| Charles Chen | Board of Directors | 0 companies |
| Jonathan Antony Scudder | Chairman | 0 companies |