| Revenue | NOK 25,8M | +132% |
| EBITDA | NOK -24,9M | -24% |
| Net profit | NOK -38,1M | -6% |
| Total assets | NOK 52,8M | -13% |
| Equity | NOK -23,7M | -422% |
| Employees | 21 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54 | 0 | 0 | 1 528 | 1 748 | 1 503 | 2 834 | 2 088 | 1 588 | 2 101 | 2 242 | 2 050 | 2 817 | 4 165 | 11 090 | 25 750 |
| Staff expenses | −0 | −607 | −1 375 | −2 296 | −3 459 | −3 588 | −4 269 | −5 620 | −6 725 | −10 531 | −12 699 | −14 987 | −15 721 | −16 644 | −23 566 | −27 400 |
| EBITDA | 44 | −2 176 | −1 186 | 756 | 299 | 203 | 1 328 | −39 | −2 467 | −7 068 | −8 959 | −10 215 | −9 498 | −9 126 | −20 011 | −24 856 |
| Depreciation & amort. | −0 | −8 | −22 | −1 647 | −2 300 | −3 509 | −4 845 | −3 610 | −4 702 | −5 572 | −6 940 | −5 746 | −7 065 | −8 585 | −12 271 | −9 139 |
| EBIT | 44 | −2 184 | −1 208 | −891 | −2 001 | −3 306 | −3 517 | −3 649 | −7 169 | −12 640 | −15 899 | −15 961 | −16 563 | −17 711 | −32 282 | −33 995 |
| Net financials | 0 | −2 | 14 | 85 | 9 | −146 | −154 | −257 | −236 | −613 | −1 735 | −2 603 | −695 | −2 184 | −3 536 | −4 114 |
| Profit before tax | 44 | −2 186 | −1 194 | −807 | −1 992 | −3 451 | −3 670 | −3 906 | −7 405 | −13 253 | −17 634 | −18 564 | −17 258 | −19 895 | −35 818 | −38 109 |
| Tax | 12 | −632 | −438 | −464 | −265 | −1 049 | −842 | −875 | −1 619 | −2 773 | −4 048 | −4 287 | −4 051 | −0 | −0 | −0 |
| Net profit | 31 | −1 555 | −756 | −343 | −1 727 | −2 402 | −2 829 | −3 031 | −5 786 | −10 480 | −13 586 | −14 277 | −13 207 | −19 895 | −35 818 | −38 109 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 195 | 4 487 | 10 198 | 14 683 | 21 514 | 26 857 | 29 043 | 37 161 | 42 936 | 47 347 | 56 800 | 65 235 | 75 298 | 61 205 | 60 799 | 52 819 |
| Equity | 5 102 | 3 544 | 8 788 | 11 446 | 12 286 | 12 824 | 15 187 | 20 069 | 22 891 | 15 411 | 14 407 | 44 123 | 40 993 | 416 | 7 370 | −23 739 |
| Long-term debt | 0 | 0 | 0 | 1 607 | 4 636 | 7 646 | 9 777 | 12 923 | 12 701 | 13 186 | 12 754 | 16 534 | 15 944 | 21 120 | 27 910 | 20 265 |
| Short-term debt | 92 | 943 | 1 410 | 1 631 | 4 592 | 6 387 | 4 079 | 4 169 | 7 344 | 18 750 | 29 639 | 4 578 | 18 360 | 39 669 | 25 519 | 56 293 |
| Total debt | 92 | 943 | 1 410 | 3 238 | 9 228 | 14 033 | 13 856 | 17 092 | 20 045 | 31 937 | 42 394 | 21 112 | 34 304 | 60 790 | 53 429 | 76 558 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
KL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordic Technology Group As | Company | 82.3% | 82.3% | 2024 |
Hmh Invest As | Company | 4.5% | 4.5% | 2024 |
Myrlid As | Company | 3.0% | 3.0% | 2024 |
Altitude Explorer As | Company | 1.9% | 1.9% | 2024 |
Skips As Tudor | Company | 1.1% | 1.1% | 2024 |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sigmund Hjermann | Chief Executive Officer | 0 companies |
| Kåre Lunde | Chief Executive Officer | 0 companies |
| Dag Terje Rian | Board of Directors | 0 companies |
| Håvard Garseth | Board of Directors | 0 companies |
| Frank Blaker | Board of Directors | 0 companies |
| Anders Are Berger | Board of Directors | 0 companies |
| Leif Rune Rinnan | Chairman | 0 companies |
| Arne Wenger | Board of Directors | 0 companies |
| Sverre Kolbjørn Slåttsveen | Board of Directors | 0 companies |