| Revenue | NOK 1,8M | -11% |
| EBITDA | NOK -14K | -105% |
| Net profit | NOK -25K | -112% |
| Total assets | NOK 1,2M | -21% |
| Equity | NOK 191K | -81% |
| Employees | 2 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 523 | 2 326 | 2 039 | 2 123 | 2 211 | 2 402 | 2 477 | 2 438 | 2 195 | 2 107 | 2 010 | 2 093 | 2 037 | 1 823 |
| Staff expenses | −135 | −944 | −876 | −830 | −1 054 | −1 117 | −928 | −1 220 | −1 041 | −1 137 | −1 084 | −604 | −696 | −895 |
| EBITDA | 131 | 261 | 54 | 165 | 56 | 57 | 243 | −79 | 31 | −18 | 46 | 499 | 304 | −14 |
| Depreciation & amort. | −9 | −51 | −52 | −52 | −47 | −40 | −0 | −15 | −18 | −18 | −18 | −18 | −18 | −18 |
| EBIT | 121 | 210 | 1 | 114 | 9 | 17 | 243 | −94 | 13 | −36 | 28 | 480 | 286 | −32 |
| Net financials | 0 | −23 | −16 | −13 | −6 | −1 | 3 | −6 | −2 | 2 | −5 | −7 | −3 | 2 |
| Profit before tax | 122 | 187 | −15 | 101 | 3 | 16 | 245 | −100 | 10 | −34 | 23 | 474 | 283 | −31 |
| Tax | 33 | 53 | −4 | 28 | 11 | −6 | 67 | −23 | 4 | −6 | 38 | 72 | 62 | −5 |
| Net profit | 89 | 134 | −11 | 73 | −8 | 21 | 178 | −76 | 6 | −28 | −15 | 402 | 220 | −25 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 723 | 1 004 | 904 | 971 | 921 | 876 | 1 100 | 1 062 | 934 | 817 | 1 468 | 1 316 | 1 496 | 1 178 |
| Equity | 189 | 323 | 312 | 385 | 377 | 398 | 476 | 400 | 406 | 378 | 363 | 766 | 986 | 191 |
| Long-term debt | 13 | 302 | 232 | 158 | 85 | 7 | 0 | 146 | 80 | 11 | 177 | 147 | 91 | 0 |
| Short-term debt | 521 | 379 | 361 | 428 | 459 | 472 | 624 | 516 | 449 | 428 | 927 | 403 | 418 | 987 |
| Total debt | 534 | 681 | 593 | 586 | 544 | 478 | 624 | 663 | 528 | 439 | 1 104 | 550 | 510 | 987 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IG Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
JH Deputy Member | Deputy Member | 2013 | — | — |
GU Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TK Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Iren Graff Lilleng | Chief Executive Officer | 0 companies |
| Jan Håkon Lilleng | Deputy Member | 0 companies |
| Georg Uhlmann | Chief Executive Officer | 0 companies |
| Trond Kjetil Fredstad | Deputy Member | 0 companies |
| Ingrid Eik Losnedahl Fredstad | Chairman | 0 companies |
| Kirsti Kubica Hammerø Uhlmann | Board of Directors | 0 companies |
| Tom Frederich Nordhuus Uhlmann | Chairman | 0 companies |