| Revenue | NOK 271K | -46% |
| EBITDA | NOK -51K | -141% |
| Net profit | NOK -70K | -182% |
| Total assets | NOK 215K | -57% |
| Equity | NOK -165K | -74% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 | 245 | 238 | 226 | 165 | 165 | 107 | 214 | 162 | 456 | 222 | 122 | 180 | 234 | 502 | 271 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −21 | 74 | −8 | −31 | 28 | 11 | −49 | −35 | −80 | 135 | 67 | −45 | 19 | 64 | 126 | −51 |
| Depreciation & amort. | −4 | −39 | −47 | −35 | −33 | −25 | −20 | −19 | −15 | −10 | −19 | −38 | −50 | −51 | −40 | −19 |
| EBIT | −25 | 35 | −55 | −67 | −5 | −14 | −69 | −53 | −95 | 125 | 48 | −83 | −32 | 13 | 86 | −70 |
| Net financials | −1 | −9 | −11 | −7 | −4 | −3 | −4 | −0 | −1 | −5 | −9 | −0 | −0 | −0 | −1 | 0 |
| Profit before tax | −26 | 26 | −66 | −73 | −9 | −17 | −73 | −53 | −96 | 120 | 39 | −83 | −32 | 12 | 86 | −70 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −26 | 26 | −66 | −73 | −9 | −17 | −73 | −53 | −96 | 120 | 39 | −83 | −32 | 12 | 86 | −70 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 285 | 409 | 347 | 289 | 225 | 267 | 222 | 169 | 83 | 603 | 575 | 348 | 337 | 710 | 497 | 215 |
| Equity | 131 | 156 | 90 | 17 | 8 | −9 | −82 | −140 | −236 | −116 | −77 | −160 | −192 | −180 | −94 | −165 |
| Long-term debt | 129 | 129 | 115 | 58 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 123 | 141 | 215 | 207 | 277 | 304 | 309 | 319 | 719 | 652 | 508 | 529 | 890 | 592 | 379 |
| Total debt | 154 | 253 | 257 | 272 | 217 | 277 | 304 | 309 | 319 | 719 | 652 | 508 | 529 | 890 | 592 | 379 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
RE Deputy Member | Deputy Member | 2009 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Dag Sundet | Chief Executive Officer | 0 companies |
| Roy Erik Isaksen | Deputy Member | 0 companies |