| Revenue | NOK 1,8M | +19% |
| EBITDA | NOK 620K | +133% |
| Net profit | NOK 300K | +726% |
| Total assets | NOK 19M | +4% |
| Equity | NOK 15,5M | +2% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 493 | 1 370 | 1 666 | 1 806 | 998 | 841 | 566 | 300 | 1 477 | 946 | 1 283 | 1 494 | 1 684 | 1 528 | 1 811 |
| Staff expenses | −0 | −488 | −636 | −1 143 | −870 | −717 | −578 | −380 | 67 | −204 | −17 | −17 | −17 | −19 | −362 | −21 |
| EBITDA | −1 | 797 | 578 | 339 | 814 | 85 | 141 | 59 | 5 | 460 | 211 | 165 | 374 | 506 | 266 | 620 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −109 | −0 | −0 | −0 | −65 | 65 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 | 797 | 578 | 339 | 704 | 85 | 141 | 59 | −60 | 525 | 211 | 165 | 374 | 506 | 266 | 620 |
| Net financials | 0 | −62 | 924 | 1 171 | 433 | 2 854 | 9 497 | 2 347 | 2 145 | 729 | 70 | −115 | −63 | −108 | −219 | −235 |
| Profit before tax | −1 | 735 | 1 502 | 1 510 | 1 137 | 2 940 | 9 638 | 2 406 | 2 085 | 1 253 | 282 | 50 | 310 | 398 | 47 | 385 |
| Tax | −3 | 233 | 190 | 126 | 227 | 79 | 126 | 68 | 26 | 138 | 73 | 21 | 68 | 88 | 10 | 85 |
| Net profit | 2 | 502 | 1 312 | 1 383 | 910 | 2 860 | 9 512 | 2 337 | 2 059 | 1 116 | 209 | 29 | 242 | 310 | 36 | 300 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102 | 3 192 | 4 606 | 5 927 | 7 234 | 10 031 | 9 786 | 11 961 | 16 228 | 17 686 | 18 300 | 18 307 | 18 565 | 19 020 | 18 291 | 18 958 |
| Equity | 102 | 2 759 | 4 071 | 5 454 | 6 365 | 9 225 | 9 587 | 11 758 | 13 817 | 14 933 | 15 142 | 15 170 | 15 412 | 15 723 | 15 159 | 15 459 |
| Long-term debt | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 0 | 2 223 | 2 109 | 1 995 | 1 881 | 1 767 | 3 000 | 3 000 | 3 000 |
| Short-term debt | 0 | 433 | 535 | 439 | 869 | 806 | 199 | 203 | 188 | 644 | 1 164 | 1 255 | 1 386 | 297 | 132 | 499 |
| Total debt | 0 | 433 | 535 | 473 | 869 | 806 | 199 | 203 | 2 411 | 2 753 | 3 159 | 3 136 | 3 153 | 3 297 | 3 132 | 3 499 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tom Snilsberg | Deputy Member | 0 companies |
| Jeppe Vegard Svendsen | Chairman | 0 companies |