| Revenue | NOK 5,1M | +10% |
| EBITDA | NOK 415K | -33% |
| Net profit | NOK -284K | -281% |
| Total assets | NOK 7,3M | +34% |
| Equity | NOK -780K | -57% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 073 | 5 325 | 3 368 | 4 632 | 5 080 |
| Staff expenses | −970 | −1 264 | −1 681 | −1 722 | −1 818 |
| EBITDA | −355 | −354 | −568 | 617 | 415 |
| Depreciation & amort. | −363 | −303 | −332 | −331 | −319 |
| EBIT | −718 | −657 | −901 | 285 | 95 |
| Net financials | −178 | −188 | −292 | −381 | −460 |
| Profit before tax | −896 | −846 | −1 193 | −96 | −365 |
| Tax | −197 | −186 | −262 | −21 | −80 |
| Net profit | −700 | −660 | −931 | −75 | −284 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 326 | 7 421 | 6 307 | 5 411 | 7 260 |
| Equity | 45 | 848 | −83 | −496 | −780 |
| Long-term debt | 3 745 | 5 052 | 4 774 | 4 615 | 4 922 |
| Short-term debt | 1 536 | 1 521 | 1 616 | 1 291 | 3 119 |
| Total debt | 5 281 | 6 573 | 6 390 | 5 906 | 8 041 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BI Chief Executive Officer | Chief Executive Officer | 2026 |
PA Deputy Member | Deputy Member | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50.04% | 50.04% | 2024 | |
| Individual | 17.41% | 17.41% | 2024 | |
| Individual | 9.03% | 9.03% | 2024 | |
| Individual | 7.73% | 7.73% | 2024 | |
| Company | 7.5% | 7.5% | 2024 | |
| Company | 5.99% | 5.99% | 2024 | |
| Individual | 2.3% | 2.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Inge Ilvang | Chief Executive Officer | 0 companies |
| Per Atle Hansen | Deputy Member | 0 companies |
| Hans Christian Borchsenius | Board of Directors | 0 companies |
| Kenneth Teigen | Chairman | 0 companies |
| Arnstein Vaslag | Board of Directors | 0 companies |
| Kjell Auke | Board of Directors | 0 companies |
| Stian Lilleberg | Board of Directors | 0 companies |