| Revenue | NOK 36,3M | -16% |
| EBITDA | NOK 434K | +305% |
| Net profit | NOK 576K | +259% |
| Total assets | NOK 10,2M | +1% |
| Equity | NOK -5,2M | +10% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 32 087 | 34 078 | 35 760 | 43 267 | 36 347 |
| Staff expenses | −4 714 | −5 002 | −5 555 | −6 659 | −6 123 |
| EBITDA | 1 464 | 761 | 365 | 107 | 434 |
| Depreciation & amort. | −191 | −193 | −97 | −13 | −6 |
| EBIT | 1 273 | 568 | 269 | 94 | 428 |
| Net financials | −647 | 159 | −294 | −537 | 314 |
| Profit before tax | 627 | 727 | −25 | −443 | 742 |
| Tax | 138 | 166 | 4 | −79 | 166 |
| Net profit | 489 | 561 | −29 | −363 | 576 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 628 | 10 286 | 9 523 | 10 068 | 10 166 |
| Equity | −5 978 | −5 417 | −5 446 | −5 809 | −5 233 |
| Long-term debt | 4 728 | 4 728 | 4 728 | 8 233 | 10 709 |
| Short-term debt | 10 877 | 10 975 | 10 241 | 7 644 | 4 689 |
| Total debt | 15 606 | 15 703 | 14 969 | 15 877 | 15 399 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EM Contact Person | Contact Person | 2009 |
TM Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2013 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
G. Kramer En Zonen Beheer B.V. Ltd | Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Mikal Hanasand | Contact Person | 0 companies |
| Trond Magne Skjældal | Chief Executive Officer | 0 companies |
| Johannes Willem Boshuizen | Chairman | 0 companies |
| Sido Schoustra | Chairman | 0 companies |