| Revenue | NOK 4,3M | -1% |
| EBITDA | NOK -322K | +37% |
| Net profit | NOK -233K | +12% |
| Total assets | NOK 2,3M | -24% |
| Equity | NOK 860K | +23% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 470 | 4 341 | 4 830 | 4 287 | 4 254 |
| Staff expenses | −2 465 | −2 469 | −3 146 | −2 436 | −2 446 |
| EBITDA | −189 | −313 | −622 | −513 | −322 |
| Depreciation & amort. | −27 | −27 | −34 | −39 | −24 |
| EBIT | −216 | −339 | −656 | −552 | −346 |
| Net financials | 1 | 1 | 1 | 165 | 40 |
| Profit before tax | −215 | −338 | −655 | −386 | −306 |
| Tax | −47 | −74 | −144 | −121 | −73 |
| Net profit | −168 | −264 | −511 | −265 | −233 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 586 | 1 647 | 2 041 | 3 055 | 2 323 |
| Equity | −10 | −0 | 11 | 700 | 860 |
| Long-term debt | 514 | 546 | 621 | 328 | 213 |
| Short-term debt | 1 082 | 1 101 | 1 408 | 2 027 | 1 249 |
| Total debt | 1 596 | 1 647 | 2 029 | 2 355 | 1 463 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JØ Chief Executive Officer | Chief Executive Officer | 2025 |
KB Deputy Member | Deputy Member | 2016 |
| Former (3) | ||
KD Chief Executive Officer | Chief Executive Officer | 2018 – 2025 |
MH Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
MD Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Katrina Da Silva Hertzberg | Chief Executive Officer | 0 companies |
| Julie Østevold Einarsen | Chief Executive Officer | 0 companies |
| Kristin Blytt Davidsen | Deputy Member | 0 companies |
| Marit-Katrina Hertzberg Wieckowski | Chief Executive Officer | 0 companies |
| Marit-Katrina Da Silva Hertzberg | Chief Executive Officer | 0 companies |
| Sigmund Jonny Ramsvik | Chairman | 0 companies |