| Revenue | NOK 776K | +0% |
| EBITDA | NOK 416K | -9% |
| Net profit | NOK 55K | +230% |
| Total assets | NOK 4,2M | -2% |
| Equity | NOK 1,2M | +5% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 677 | 3 190 | 2 921 | 869 | 42 | 0 | 0 | 103 | 748 | 747 | 748 | 681 | 705 | 741 | 779 | 776 |
| Staff expenses | −122 | −862 | −856 | −439 | −22 | 1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 147 | 254 | 113 | −410 | −163 | −49 | −2 | −49 | 391 | 465 | 454 | 308 | 301 | 394 | 456 | 416 |
| Depreciation & amort. | −15 | −175 | −176 | −180 | −178 | −174 | −0 | −27 | −167 | −167 | −167 | −167 | −167 | −167 | −167 | −167 |
| EBIT | 132 | 79 | −63 | −590 | −341 | −223 | −2 | −76 | 224 | 298 | 287 | 141 | 134 | 227 | 289 | 249 |
| Net financials | 0 | −2 | −0 | −2 | −1 | 0 | 0 | −23 | −128 | −168 | −167 | −142 | −122 | −166 | −217 | −156 |
| Profit before tax | 132 | 76 | −63 | −592 | −342 | −223 | −2 | −99 | 96 | 130 | 119 | −1 | 12 | 60 | 72 | 94 |
| Tax | 49 | 38 | −11 | 2 | −75 | −0 | −121 | −30 | 23 | 31 | 26 | −0 | 3 | 15 | 115 | 39 |
| Net profit | 83 | 38 | −53 | −594 | −267 | −223 | 119 | −69 | 72 | 99 | 93 | −1 | 10 | 45 | −43 | 55 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 326 | 990 | 868 | 564 | 471 | 3 | 494 | 5 392 | 5 249 | 5 255 | 5 132 | 4 847 | 4 838 | 4 439 | 4 278 | 4 185 |
| Equity | 492 | 531 | 478 | −116 | −1 | −224 | 366 | 297 | 910 | 1 009 | 1 102 | 1 101 | 1 110 | 1 155 | 1 113 | 1 168 |
| Long-term debt | 11 | 9 | 0 | 0 | 0 | 0 | 0 | 3 335 | 3 168 | 4 018 | 3 801 | 3 584 | 3 367 | 3 150 | 2 932 | 2 715 |
| Short-term debt | 822 | 450 | 390 | 680 | 472 | 227 | 128 | 1 760 | 1 171 | 228 | 229 | 162 | 361 | 134 | 233 | 302 |
| Total debt | 833 | 459 | 390 | 680 | 472 | 227 | 128 | 5 095 | 4 340 | 4 246 | 4 030 | 3 746 | 3 728 | 3 283 | 3 165 | 3 017 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Amj Capital As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Sundan | Deputy Member | 0 companies |
| Alf Mangor Johannessen | Chairman | 0 companies |