| Revenue | NOK 31,3M | +5% |
| EBITDA | NOK 1M | +171% |
| Net profit | NOK 782K | +180% |
| Total assets | NOK 6,5M | -10% |
| Equity | NOK 965K | -5% |
| Employees | 26 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 961 | 24 035 | 25 216 | 29 774 | 31 257 |
| Staff expenses | −3 411 | −3 803 | −4 504 | −5 137 | −5 055 |
| EBITDA | 892 | 1 090 | 467 | 373 | 1 011 |
| Depreciation & amort. | −40 | −28 | −28 | −17 | −8 |
| EBIT | 853 | 1 062 | 439 | 356 | 1 003 |
| Net financials | 0 | −0 | 1 | 0 | 13 |
| Profit before tax | 853 | 1 062 | 440 | 356 | 1 016 |
| Tax | 190 | 232 | 98 | 77 | 234 |
| Net profit | 663 | 830 | 343 | 279 | 782 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 712 | 9 047 | 6 979 | 7 228 | 6 528 |
| Equity | 1 000 | 1 008 | 1 006 | 1 012 | 965 |
| Long-term debt | 935 | 1 796 | 0 | 0 | 350 |
| Short-term debt | 3 776 | 6 243 | 5 973 | 6 216 | 5 213 |
| Total debt | 4 712 | 8 039 | 5 973 | 6 216 | 5 562 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TK Deputy Member | Deputy Member | 2025 |
JE Deputy Member | Deputy Member | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Kvaal | Deputy Member | 0 companies |
| Jan Erik Helgemo | Deputy Member | 0 companies |
| Håvard Røkke | Chairman | 0 companies |