| Revenue | NOK 3,2M | +18% |
| EBITDA | NOK 2,9M | +34% |
| Net profit | NOK 2,8M | +22% |
| Total assets | NOK 16,7M | +15% |
| Equity | NOK 8,7M | +18% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 3 750 | 3 151 | 2 500 | 2 300 | 1 736 | 3 025 | 3 183 | 3 266 | 2 944 | 3 578 | 2 740 | 3 227 |
| Staff expenses | −0 | −23 | −23 | −23 | −29 | −29 | −29 | −46 | −46 | −46 | −46 | −37 | −50 | −50 | −108 | −95 |
| EBITDA | 0 | −40 | −40 | −39 | 3 705 | 3 103 | 2 442 | 2 232 | 1 645 | 2 923 | 3 042 | 3 151 | 2 751 | 3 389 | 2 187 | 2 933 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −40 | −40 | −39 | 3 705 | 3 103 | 2 442 | 2 232 | 1 645 | 2 923 | 3 042 | 3 151 | 2 751 | 3 389 | 2 187 | 2 933 |
| Net financials | 583 | 2 775 | 1 385 | 2 327 | −231 | −101 | −31 | 3 | −0 | −0 | −0 | −0 | −1 | −1 | 0 | 1 |
| Profit before tax | 583 | 2 735 | 1 345 | 2 288 | 3 475 | 3 002 | 2 411 | 2 234 | 1 644 | 2 923 | 3 042 | 3 151 | 2 750 | 3 388 | 2 187 | 2 934 |
| Tax | 1 382 | 225 | 377 | 574 | 973 | 811 | −0 | −0 | 14 | 2 | 2 | 3 | 4 | −0 | −120 | 123 |
| Net profit | −799 | 2 510 | 968 | 1 714 | 2 501 | 2 191 | 2 411 | 2 234 | 1 630 | 2 921 | 3 040 | 3 149 | 2 746 | 3 388 | 2 307 | 2 811 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 890 | 14 141 | 12 723 | 13 091 | 13 982 | 13 410 | 12 621 | 12 463 | 12 208 | 13 315 | 13 998 | 14 313 | 14 247 | 14 886 | 14 565 | 16 681 |
| Equity | 2 139 | 4 648 | 5 617 | 7 295 | 8 796 | 10 510 | 10 193 | 10 527 | 10 758 | 10 376 | 11 952 | 11 266 | 10 215 | 10 803 | 7 358 | 8 719 |
| Long-term debt | 11 640 | 0 | 0 | 4 994 | 3 046 | 1 597 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 0 | 5 |
| Short-term debt | 2 111 | 601 | 652 | 802 | 2 140 | 1 304 | 2 429 | 1 936 | 1 451 | 2 938 | 2 046 | 3 046 | 4 030 | 4 081 | 7 207 | 7 958 |
| Total debt | 13 751 | 9 493 | 7 107 | 5 797 | 5 186 | 2 901 | 2 429 | 1 936 | 1 451 | 2 938 | 2 046 | 3 046 | 4 033 | 4 083 | 7 207 | 7 963 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Deputy Member | Deputy Member | 2025 | — | — |
JU Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Proxter As | Company | 13.6% | 13.6% | 2024 |
F & J Invest As | Company | 9.4% | 9.4% | 2024 |
Thor Gunnar Åsheim As | Company | 9.4% | 9.4% | 2024 |
Harald Frustøl Elektro As | Company | 8.6% | 8.6% | 2024 |
Sverre Andås As | Company | 8.6% | 8.6% | 2024 |
Lcon As | Company | 8.6% | 8.6% | 2024 |
| Individual | 8.6% | 8.6% | 2022 | |
| Individual | 3.9% | 3.9% | 2024 | |
| Individual | 3.9% | 3.9% | 2024 | |
| Individual | 3.9% | 3.9% | 2024 | |
| Individual | 3.8% | 3.8% | 2024 | |
| Individual | 3.5% | 3.5% | 2024 | |
| Individual | 2.9% | 2.9% | 2024 | |
| Individual | 2.6% | 2.6% | 2024 | |
| Individual | 2.6% | 2.6% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 1.6% | 1.6% | 2024 | |
| Individual | 1.3% | 1.3% | 2023 | |
| Individual | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Alfred Antonsen | Deputy Member | 0 companies |
| Johnny Urdal | Deputy Member | 0 companies |
| Frode Johansen | Chairman | 0 companies |
| Thor Gunnar Åsheim | Board of Directors | 0 companies |
| Olaf Røed | Board of Directors | 0 companies |
| Sverre Andås | Board of Directors | 0 companies |
| Jon Ivar Frustøl | Board of Directors | 0 companies |