| Revenue | NOK 7,4M | +13% |
| EBITDA | NOK 1,1M | +229% |
| Net profit | NOK 993K | +278% |
| Total assets | NOK 5,4M | +37% |
| Equity | NOK 3,2M | +0% |
| Employees | 5 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 10 664 | 12 889 | 13 302 | 14 253 | 14 854 | 14 753 | 18 489 | 16 599 | 14 369 | 8 812 | 7 821 | 8 657 | 6 769 | 6 554 | 7 432 |
| Staff expenses | −0 | −3 622 | −4 828 | −4 148 | −4 797 | −4 921 | −6 611 | −7 287 | −7 636 | −8 241 | −7 470 | −5 053 | −5 411 | −5 167 | −4 971 | −4 525 |
| EBITDA | 0 | 2 980 | 3 908 | 4 796 | 4 352 | 3 840 | 4 767 | 6 369 | 3 444 | 1 198 | −2 081 | −192 | 194 | −1 046 | −831 | 1 074 |
| Depreciation & amort. | −0 | −55 | −68 | −66 | −45 | −36 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 2 925 | 3 840 | 4 730 | 4 308 | 3 804 | 4 767 | 6 369 | 3 444 | 1 198 | −2 081 | −192 | 194 | −1 046 | −831 | 1 074 |
| Net financials | 0 | 44 | 116 | 98 | 89 | 40 | 606 | 1 047 | 2 190 | 2 954 | 2 326 | 15 | 6 | 51 | 117 | 200 |
| Profit before tax | 0 | 2 970 | 3 956 | 4 828 | 4 396 | 3 844 | 5 373 | 7 416 | 5 635 | 4 152 | 245 | −177 | 199 | −995 | −714 | 1 274 |
| Tax | −0 | 866 | 1 142 | 1 396 | 1 263 | 1 069 | 1 348 | 1 649 | 888 | 332 | −433 | −39 | 44 | −219 | −157 | 280 |
| Net profit | 0 | 2 103 | 2 814 | 3 432 | 3 134 | 2 776 | 4 025 | 5 766 | 4 747 | 3 820 | 677 | −138 | 155 | −776 | −557 | 993 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 149 | 6 952 | 9 361 | 8 335 | 9 138 | 9 525 | 11 881 | 8 530 | 9 559 | 6 094 | 3 969 | 4 816 | 4 681 | 3 969 | 5 448 |
| Equity | — | 515 | 695 | 936 | 101 | 100 | 101 | 167 | 214 | 100 | 2 272 | 2 252 | 3 225 | 3 225 | 3 225 | 3 223 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 14 | 3 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 4 619 | 6 251 | 8 425 | 8 234 | 9 038 | 9 425 | 11 714 | 8 308 | 9 445 | 3 818 | 1 717 | 1 591 | 1 457 | 745 | 2 225 |
| Total debt | 0 | 4 634 | 6 257 | 8 425 | 8 234 | 9 038 | 9 425 | 11 714 | 8 316 | 9 459 | 3 821 | 1 717 | 1 591 | 1 457 | 745 | 2 225 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Union Eiendomskapital As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Henningsen | Chairman | 0 companies |
| Pål Bolstad | Board of Directors | 0 companies |
| Lars Even Moe | Board of Directors | 0 companies |