| Revenue | NOK 38,4M | +10% |
| EBITDA | NOK 6,9M | +14% |
| Net profit | NOK 4M | +10% |
| Total assets | NOK 18,6M | +15% |
| Equity | NOK 1,9M | +4% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 24 580 | 29 116 | 30 810 | 35 027 | 38 389 |
| Staff expenses | −9 867 | −12 458 | −13 144 | −14 841 | −17 071 |
| EBITDA | 4 439 | 4 815 | 5 102 | 6 086 | 6 946 |
| Depreciation & amort. | −786 | −1 152 | −1 178 | −1 195 | −1 533 |
| EBIT | 3 654 | 3 663 | 3 924 | 4 891 | 5 413 |
| Net financials | −49 | −109 | −167 | −242 | −309 |
| Profit before tax | 3 605 | 3 555 | 3 757 | 4 648 | 5 104 |
| Tax | 801 | 787 | 832 | 1 029 | 1 135 |
| Net profit | 2 804 | 2 768 | 2 925 | 3 619 | 3 968 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 671 | 13 376 | 14 800 | 16 128 | 18 551 |
| Equity | 1 730 | 1 798 | 1 823 | 1 842 | 1 911 |
| Long-term debt | 1 413 | 3 091 | 4 112 | 3 966 | 5 150 |
| Short-term debt | 7 527 | 8 487 | 8 864 | 10 319 | 11 491 |
| Total debt | 8 940 | 11 578 | 12 977 | 14 286 | 16 641 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TV Deputy Member | Deputy Member | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 75% | 75% | 2022 | |
| Company | 25% | 25% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tone Veiseth Løken | Deputy Member | 0 companies |
| Christer Løken | Chairman | 0 companies |