| Revenue | NOK 176,2M | +13% |
| EBITDA | NOK 16,2M | +80% |
| Net profit | NOK 10,4M | +109% |
| Total assets | NOK 45,8M | -30% |
| Equity | NOK 16,3M | +50% |
| Employees | 39 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 84 884 | 77 622 | 94 737 | 156 603 | 176 217 |
| Staff expenses | −20 881 | −19 587 | −20 859 | −29 830 | −32 311 |
| EBITDA | 2 020 | −11 632 | 4 179 | 8 951 | 16 151 |
| Depreciation & amort. | −787 | −888 | −899 | −883 | −2 215 |
| EBIT | 1 233 | −12 520 | 3 280 | 8 068 | 13 936 |
| Net financials | −99 | −184 | −529 | −1 635 | −460 |
| Profit before tax | 1 134 | −12 704 | 2 751 | 6 433 | 13 475 |
| Tax | 284 | −2 736 | 688 | 1 440 | 3 045 |
| Net profit | 850 | −9 968 | 2 063 | 4 993 | 10 431 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27 491 | 26 791 | 49 773 | 65 717 | 45 824 |
| Equity | 17 752 | 7 784 | 9 847 | 10 840 | 16 270 |
| Long-term debt | 323 | 1 221 | 1 435 | 1 225 | 828 |
| Short-term debt | 9 416 | 17 786 | 38 491 | 53 652 | 28 726 |
| Total debt | 9 739 | 19 007 | 39 926 | 54 877 | 29 554 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GK Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
ØM Deputy Member | Deputy Member | 2009 – 2024 |
RS Chief Executive Officer | Chief Executive Officer | 2014 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 91% | 91% | 2024 | |
| Individual | 9% | 9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Muri | Deputy Member | 0 companies |
| Runar Soltveit | Chief Executive Officer | 0 companies |
| Gisle Krogedal | Chief Executive Officer | 0 companies |
| Nils Atle Torsvik | Chairman | 0 companies |