| Revenue | NOK 4M | -40% |
| EBITDA | NOK -1,1M | -318% |
| Net profit | NOK -1,1M | -400% |
| Total assets | NOK 435K | -75% |
| Equity | NOK -636K | -235% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 6 967 | 7 354 | 6 720 | 6 584 | 3 966 |
| Staff expenses | −4 131 | −4 183 | −3 654 | −3 658 | −2 892 |
| EBITDA | 196 | 371 | 685 | 498 | −1 087 |
| Depreciation & amort. | −39 | −43 | −43 | −18 | −9 |
| EBIT | 157 | 328 | 641 | 480 | −1 096 |
| Net financials | 4 | 4 | 4 | −2 | −1 |
| Profit before tax | 160 | 332 | 645 | 478 | −1 097 |
| Tax | 57 | 76 | 139 | 108 | 10 |
| Net profit | 103 | 255 | 506 | 370 | −1 108 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 2 124 | 2 213 | 2 512 | 1 745 | 435 |
| Equity | 310 | 465 | 622 | 471 | −636 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 814 | 1 748 | 1 890 | 1 274 | 1 072 |
| Total debt | 1 814 | 1 748 | 1 890 | 1 274 | 1 072 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KM Chief Executive Officer | Chief Executive Officer | 2022 |
HN Deputy Member | Deputy Member | 2009 |
| Former (1) | ||
IE Chief Executive Officer | Chief Executive Officer | 2009 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 82% | 82% | 2022 | |
| Individual | 8% | 8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kine Marie Sørensen | Chief Executive Officer | 0 companies |
| Hilde Nielsen | Deputy Member | 0 companies |
| Inghild Ege Skaare | Chief Executive Officer | 0 companies |
| Henki Ofstad | Chairman | 0 companies |