| Revenue | NOK 6,2M | +7% |
| EBITDA | NOK 491K | +132% |
| Net profit | NOK 382K | +100% |
| Total assets | NOK 2,6M | +19% |
| Equity | NOK 514K | +4% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 266 | 6 006 | 5 024 | 5 803 | 6 201 |
| Staff expenses | −2 985 | −3 239 | −3 041 | −4 137 | −3 885 |
| EBITDA | 767 | 1 007 | 187 | 211 | 491 |
| Depreciation & amort. | −80 | −52 | −15 | −0 | −0 |
| EBIT | 688 | 955 | 171 | 211 | 491 |
| Net financials | 6 | 3 | 22 | 40 | 5 |
| Profit before tax | 694 | 958 | 193 | 252 | 496 |
| Tax | 156 | 212 | 43 | 61 | 114 |
| Net profit | 538 | 747 | 150 | 191 | 382 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 939 | 2 155 | 1 413 | 2 168 | 2 575 |
| Equity | 667 | 854 | 303 | 495 | 514 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 272 | 1 302 | 1 109 | 1 673 | 2 061 |
| Total debt | 1 272 | 1 302 | 1 109 | 1 673 | 2 061 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HN Deputy Member | Deputy Member | 2009 |
TH Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
IB Chief Executive Officer | Chief Executive Officer | 2009 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 8% | 8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ida Brørs | Chief Executive Officer | 0 companies |
| Hilde Nielsen | Deputy Member | 0 companies |
| Trine Helen Vollelv | Chief Executive Officer | 0 companies |
| Henki Ofstad | Chairman | 0 companies |