| Revenue | NOK 298K | -17% |
| EBITDA | NOK 51K | -66% |
| Net profit | NOK 40K | -66% |
| Total assets | NOK 3,1M | +3% |
| Equity | NOK 100K | +0% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 66 | 5 771 | 4 631 | 417 | 2 838 | 2 886 | 182 | 0 | 71 | 85 | 154 | 313 | 358 | 298 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −1 493 | −1 965 | 4 525 | 2 838 | 142 | 2 571 | 2 669 | 6 | −140 | −349 | −539 | −181 | 104 | 149 | 51 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −1 493 | −1 965 | 4 525 | 2 838 | 142 | 2 571 | 2 669 | 6 | −140 | −349 | −539 | −181 | 104 | 149 | 51 |
| Net financials | 0 | −149 | −772 | −603 | −86 | −229 | −308 | 108 | 115 | 89 | 48 | −138 | −155 | 9 | 0 | 0 |
| Profit before tax | 0 | −1 642 | −2 736 | 3 923 | 2 752 | −87 | 2 263 | 2 777 | 122 | −51 | −301 | −677 | −336 | 112 | 149 | 51 |
| Tax | −0 | −39 | −499 | 409 | 776 | −24 | 569 | 657 | −0 | −35 | −66 | −149 | −74 | 25 | 33 | 11 |
| Net profit | 0 | −1 602 | −2 237 | 3 514 | 1 976 | −64 | 1 694 | 2 120 | 122 | −16 | −235 | −528 | −262 | 87 | 117 | 40 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 15 935 | 18 604 | 14 488 | 10 771 | 10 874 | 7 462 | 6 424 | 5 264 | 5 260 | 5 066 | 4 182 | 3 695 | 3 047 | 2 984 | 3 075 |
| Equity | — | −1 399 | −2 352 | 1 450 | 1 430 | 1 367 | 3 014 | 4 245 | 3 711 | 3 279 | 109 | 131 | 100 | 168 | 100 | 100 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 120 | 0 | 528 | 889 | 682 | 522 | 417 | 268 | 194 | 0 | 0 | 0 |
| Short-term debt | 0 | 17 335 | 19 387 | 13 038 | 8 221 | 9 508 | 3 920 | 1 290 | 871 | 1 459 | 4 539 | 3 782 | 3 400 | 2 665 | 2 713 | 2 838 |
| Total debt | 0 | 17 335 | 20 956 | 13 038 | 9 340 | 9 508 | 4 448 | 2 179 | 1 553 | 1 981 | 4 957 | 4 051 | 3 595 | 2 879 | 2 884 | 2 975 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Deputy Member | Deputy Member | 2009 | — | — |
KC Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordic Group Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Feng Sheng Zheng | Deputy Member | 0 companies |
| Kan Cao | Chief Executive Officer | 0 companies |