| Revenue | NOK 5,6M | -10% |
| EBITDA | NOK -1,3M | -324% |
| Net profit | NOK -837K | -2034% |
| Total assets | NOK 26,6M | +4% |
| Equity | NOK 16,5M | +1% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 766 | 1 540 | 391 | 809 | 1 080 | 1 098 | 447 | 223 | 400 | 972 | 1 240 | 3 281 | 6 265 | 5 622 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −13 | 197 | 14 | −77 | −132 | 14 | −26 | −267 | −233 | −188 | −60 | 169 | 404 | −295 | −1 250 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −130 |
| EBIT | 0 | −13 | 197 | 14 | −77 | −132 | 14 | −26 | −267 | −233 | −188 | −60 | 169 | 404 | −295 | −1 381 |
| Net financials | 0 | 1 | 5 | −6 | 3 564 | −7 | −7 | 1 | −12 | 1 | 0 | −8 | 16 | 141 | 244 | 308 |
| Profit before tax | 0 | −12 | 202 | 7 | 3 488 | −139 | 7 | −25 | −279 | −232 | −187 | −68 | 184 | 545 | −50 | −1 073 |
| Tax | −0 | −0 | 50 | 2 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −154 | −4 | 120 | −11 | −236 |
| Net profit | 0 | −12 | 152 | 5 | 3 488 | −139 | 7 | −25 | −279 | −232 | −183 | 86 | 189 | 425 | −39 | −837 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 371 | 493 | 1 303 | 955 | 3 806 | 4 083 | 4 913 | 3 772 | 3 340 | 3 096 | 330 | 1 603 | 1 115 | 22 853 | 25 591 | 26 579 |
| Equity | — | 96 | 249 | 253 | 3 741 | 3 602 | 3 609 | 3 584 | 3 305 | 3 073 | 100 | 732 | 936 | 16 334 | 16 333 | 16 536 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 801 | 7 190 | 8 071 |
| Short-term debt | 263 | 397 | 1 054 | 702 | 65 | 481 | 1 303 | 188 | 35 | 23 | 230 | 870 | 179 | 2 719 | 2 067 | 1 972 |
| Total debt | 263 | 397 | 1 054 | 702 | 65 | 481 | 1 303 | 188 | 35 | 23 | 230 | 870 | 179 | 6 519 | 9 258 | 10 043 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gaia Group Holding As | Company | 90.7% | 90.7% | 2024 |
Gaia Gruppen As | Company | 90.7% | 90.7% | 2022 |
Nimeco As | Company | 9.3% | 9.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christine Rein-Helliesen | Board of Directors | 0 companies |
| Knut Aanonsen | Chairman | 0 companies |
| Marius Egge | Board of Directors | 0 companies |