| Revenue | NOK 4,2M | +27% |
| EBITDA | NOK 490K | +783% |
| Net profit | NOK 375K | +1080% |
| Total assets | NOK 2,7M | +74% |
| Equity | NOK 720K | +109% |
| Employees | 5 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 106 | 967 | 610 | 1 266 | 2 293 | 1 868 | 2 321 | 2 212 | 2 191 | 2 430 | 3 423 | 2 822 | 3 142 | 3 181 | 3 318 | 4 228 |
| Staff expenses | −20 | −422 | −428 | −743 | −1 214 | −1 277 | −1 707 | −1 676 | −1 866 | −1 876 | −2 137 | −1 862 | −2 267 | −2 212 | −2 519 | −2 756 |
| EBITDA | 22 | 121 | −182 | 104 | 101 | 3 | 126 | −9 | −176 | 172 | 66 | 30 | 26 | 107 | 55 | 490 |
| Depreciation & amort. | −3 | −17 | −10 | −10 | −14 | −18 | −19 | −25 | −21 | −25 | −18 | −21 | −25 | −23 | −16 | −8 |
| EBIT | 19 | 103 | −192 | 94 | 88 | −15 | 107 | −34 | −198 | 147 | 48 | 9 | 1 | 84 | 40 | 482 |
| Net financials | 0 | 0 | −1 | 1 | 1 | 2 | 0 | 0 | 1 | 0 | 0 | 0 | −0 | 0 | −0 | −0 |
| Profit before tax | 19 | 104 | −192 | 95 | 89 | −13 | 107 | −34 | −197 | 147 | 48 | 9 | 1 | 84 | 39 | 481 |
| Tax | 3 | 1 | −2 | −0 | 0 | −0 | 25 | 0 | −0 | −0 | −0 | −0 | −0 | 18 | 8 | 106 |
| Net profit | 16 | 74 | −190 | 95 | 88 | −13 | 82 | −34 | −197 | 147 | 48 | 9 | 1 | 66 | 32 | 375 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 164 | 377 | 118 | 425 | 622 | 917 | 1 081 | 892 | 679 | 1 211 | 1 181 | 1 268 | 1 237 | 1 469 | 1 555 | 2 701 |
| Equity | 118 | 193 | 2 | 97 | 203 | 191 | 273 | 239 | 42 | 189 | 237 | 246 | 247 | 313 | 345 | 720 |
| Long-term debt | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 182 | 116 | 329 | 419 | 726 | 808 | 653 | 638 | 1 022 | 945 | 1 023 | 990 | 1 156 | 1 211 | 1 981 |
| Total debt | 46 | 184 | 116 | 329 | 419 | 726 | 808 | 653 | 638 | 1 022 | 945 | 1 023 | 990 | 1 156 | 1 211 | 1 981 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|