| Revenue | NOK 1,9M | -82% |
| EBITDA | NOK 943K | -51% |
| Net profit | NOK -793K | -561% |
| Total assets | NOK 18M | -4% |
| Equity | NOK -13M | -7% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 13 935 | 4 372 | 0 | 0 | 368 | 740 | 502 | 800 | 977 | 1 293 | 24 528 | 6 369 | 10 355 | 1 890 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −41 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −5 | −26 | −47 | 134 | −26 | −19 | 110 | 236 | −3 378 | −1 613 | −2 543 | −738 | 2 643 | 1 899 | 1 908 | 943 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −155 | −309 | −309 | −446 | −501 | −491 | −498 | −590 | −591 | −591 |
| EBIT | −5 | −26 | −47 | 134 | −26 | −19 | −45 | −73 | −3 688 | −2 059 | −3 044 | −1 229 | 2 145 | 1 309 | 1 317 | 352 |
| Net financials | −30 | 2 | 26 | −56 | 1 | 1 | −121 | −230 | −337 | −531 | −754 | −1 177 | −1 749 | −1 235 | −1 145 | −1 145 |
| Profit before tax | −35 | −23 | −20 | 78 | −25 | −18 | −165 | −303 | −4 024 | −2 590 | −3 798 | −2 406 | 395 | 74 | 172 | −793 |
| Tax | −12 | −7 | −6 | 24 | −0 | −0 | −54 | −71 | 125 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −24 | −17 | −15 | 54 | −25 | −18 | −112 | −233 | −4 149 | −2 590 | −3 798 | −2 406 | 395 | 74 | 172 | −793 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 048 | 15 990 | 4 380 | 552 | 478 | 460 | 7 401 | 7 387 | 10 778 | 10 245 | 19 050 | 27 386 | 28 857 | 25 907 | 18 706 | 17 993 |
| Equity | 480 | 463 | 449 | 503 | 478 | 460 | 348 | 116 | −4 033 | −6 623 | −10 422 | −12 828 | −12 433 | −12 359 | −12 187 | −12 980 |
| Long-term debt | 5 531 | 14 271 | 3 916 | 0 | 0 | 0 | 7 033 | 7 145 | 13 596 | 16 711 | 28 557 | 38 259 | 40 418 | 37 900 | 30 261 | 30 632 |
| Short-term debt | 36 | 1 255 | 15 | 49 | 0 | 0 | 20 | 127 | 1 215 | 158 | 915 | 1 956 | 872 | 366 | 632 | 342 |
| Total debt | 5 568 | 15 527 | 3 931 | 49 | 0 | 0 | 7 053 | 7 271 | 14 811 | 16 869 | 29 472 | 40 214 | 41 290 | 38 266 | 30 893 | 30 973 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
BH Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bjørnstad Bygg As | Company | 50.0% | 50.0% | 2024 |
Etonor Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Arvid Bjørnstad | Chief Executive Officer | 0 companies |
| Bjørg Helene Dalane | Deputy Member | 0 companies |
| Vidar Mellegård | Chairman | 0 companies |