| Revenue | NOK 0 | — |
| EBITDA | NOK -22K | +10% |
| Net profit | NOK -18K | +10% |
| Total assets | NOK 593 | -94% |
| Equity | NOK -256K | -7% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 497 | 764 | 1 312 | 1 700 | 1 244 | 1 695 | 1 662 | 1 403 | 3 251 | 1 442 | 1 557 | 1 840 | 610 | 95 | 0 | 0 |
| Staff expenses | −129 | −723 | −558 | −1 120 | −1 196 | −1 194 | −886 | −1 024 | −1 279 | −1 197 | −1 187 | −1 196 | −235 | −0 | −0 | −0 |
| EBITDA | 292 | −187 | 430 | 159 | −320 | 200 | 513 | −102 | 395 | 51 | 217 | 480 | 220 | 26 | −25 | −22 |
| Depreciation & amort. | −0 | −96 | −124 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 292 | −283 | 306 | 159 | −320 | 200 | 513 | −102 | 395 | 51 | 217 | 480 | 220 | 26 | −25 | −22 |
| Net financials | 0 | −25 | −34 | −13 | −69 | −177 | −191 | −201 | −216 | −190 | −210 | −174 | −5 | −1 | −0 | −0 |
| Profit before tax | 292 | −308 | 272 | 146 | −389 | 23 | 322 | −304 | 179 | −139 | 8 | 306 | 214 | 25 | −25 | −23 |
| Tax | 82 | −86 | 76 | 41 | −105 | 6 | 87 | −73 | 44 | −29 | 2 | 67 | 47 | 5 | −5 | −5 |
| Net profit | 210 | −222 | 196 | 105 | −284 | 17 | 235 | −231 | 135 | −110 | 6 | 239 | 167 | 19 | −19 | −18 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 602 | 791 | 1 063 | 407 | 2 446 | 3 280 | 3 186 | 2 922 | 3 119 | 3 756 | 2 988 | 2 829 | 367 | 50 | 10 | 1 |
| Equity | 310 | 89 | 114 | 100 | −184 | −166 | −132 | −363 | −228 | −338 | −333 | −94 | 74 | −219 | −239 | −256 |
| Long-term debt | 0 | 0 | 0 | 9 | 2 388 | 3 127 | 3 070 | 3 010 | 2 948 | 2 988 | 2 962 | 2 548 | 47 | 53 | 43 | 35 |
| Short-term debt | 292 | 122 | 446 | 298 | 241 | 320 | 248 | 274 | 399 | 1 106 | 358 | 375 | 247 | 217 | 205 | 222 |
| Total debt | 292 | 703 | 949 | 307 | 2 630 | 3 446 | 3 318 | 3 284 | 3 347 | 4 094 | 3 320 | 2 923 | 294 | 270 | 249 | 257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mette Kjærbo | Deputy Member | 0 companies |
| Bo Nielsen | Chairman | 0 companies |