| Revenue | NOK 2,5M | +25% |
| EBITDA | NOK 156K | +20% |
| Net profit | NOK 156K | +19% |
| Total assets | NOK 308K | +73% |
| Equity | NOK 49K | +146% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 269 | 1 996 | 1 907 | 1 982 | 2 477 |
| Staff expenses | −334 | −326 | −313 | −184 | −6 |
| EBITDA | −476 | −524 | −889 | 130 | 156 |
| Depreciation & amort. | −18 | −18 | −0 | −0 | −0 |
| EBIT | −494 | −541 | −889 | 130 | 156 |
| Net financials | −25 | −22 | −55 | 1 | 0 |
| Profit before tax | −519 | −563 | −943 | 131 | 156 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −519 | −563 | −943 | 131 | 156 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 79 | 133 | 118 | 178 | 308 |
| Equity | −2 324 | −2 887 | −3 831 | −107 | 49 |
| Long-term debt | 2 257 | 2 299 | 2 226 | 0 | 0 |
| Short-term debt | 147 | 722 | 1 723 | 285 | 259 |
| Total debt | 2 404 | 3 021 | 3 949 | 285 | 259 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JD Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
BV Chief Executive Officer | Chief Executive Officer | 2009 – 2023 |
JL Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Chairman | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bodil Valvik | Chief Executive Officer | 0 companies |
| Joachim Larsen | Chief Executive Officer | 0 companies |
| Joachim Drange Larsen | Chief Executive Officer | 0 companies |
| Inge Hurv | Board of Directors | 0 companies |
| Frode Lindgren | Board of Directors | 0 companies |
| Vera Kristin Valsgård | Board of Directors | 0 companies |
| Wiggo Skagestad | Chairman | 0 companies |
| Fred Gundersen | Chairman | 0 companies |