| Revenue | NOK 8,5M | +0% |
| EBITDA | NOK 5,3M | +10% |
| Net profit | NOK -259K | +71% |
| Total assets | NOK 103,2M | +1% |
| Equity | NOK 36,2M | +5% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 957 | 2 844 | 1 951 | 4 832 | 2 040 | 10 870 | 4 004 | 4 941 | 6 204 | 6 283 | 5 669 | 6 387 | 6 532 | 8 507 | 8 543 |
| Staff expenses | −0 | −0 | −0 | −0 | −80 | −314 | −177 | −190 | −153 | −243 | −284 | −76 | −0 | −0 | −0 |
| EBITDA | 2 412 | −234 | 317 | 2 527 | −564 | 1 279 | −1 345 | −343 | 3 015 | 2 753 | 3 126 | 4 186 | −14 273 | 4 771 | 5 257 |
| Depreciation & amort. | −1 470 | −631 | −1 530 | −1 538 | −1 610 | −1 949 | −2 063 | −0 | −1 949 | −2 368 | −2 527 | −2 586 | −2 579 | −2 617 | −3 041 |
| EBIT | 942 | −865 | −1 212 | 989 | −2 175 | −671 | −3 408 | −343 | 1 066 | 385 | 599 | 1 600 | −16 852 | 2 153 | 2 217 |
| Net financials | −1 060 | −3 123 | −2 864 | −2 574 | −2 363 | −2 932 | −2 886 | −2 029 | −1 966 | −2 318 | −1 877 | −1 156 | −1 724 | −3 816 | −4 460 |
| Profit before tax | −118 | −3 988 | −4 076 | −1 585 | −4 537 | −3 603 | −6 294 | −2 372 | −900 | −1 933 | −1 277 | 445 | −18 576 | −1 663 | −2 243 |
| Tax | −36 | −1 117 | −1 141 | −400 | −1 247 | 699 | −0 | −0 | −0 | −0 | −0 | −0 | −4 468 | −759 | −1 984 |
| Net profit | −81 | −2 872 | −2 935 | −1 184 | −3 291 | −4 301 | −6 294 | −2 372 | −900 | −1 933 | −1 277 | 445 | −14 108 | −904 | −259 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 71 395 | 70 038 | 75 177 | 74 309 | 81 234 | 105 993 | 101 484 | 91 034 | 83 246 | 93 398 | 84 994 | 83 428 | 106 560 | 101 698 | 103 212 |
| Equity | 15 026 | 14 314 | 13 179 | 13 455 | 15 639 | 19 171 | 22 877 | 20 505 | 19 605 | 17 672 | 26 025 | 31 123 | 32 857 | 34 644 | 36 248 |
| Long-term debt | 55 000 | 55 000 | 53 356 | 58 532 | 56 761 | 70 751 | 77 732 | 70 031 | 63 031 | 63 031 | 58 169 | 51 900 | 50 084 | 65 512 | 65 504 |
| Short-term debt | 1 370 | 724 | 8 642 | 2 322 | 8 834 | 16 070 | 874 | 498 | 610 | 12 695 | 800 | 405 | 23 619 | 1 542 | 1 460 |
| Total debt | 56 370 | 55 724 | 61 998 | 60 854 | 65 595 | 86 821 | 78 606 | 70 529 | 63 641 | 75 725 | 58 969 | 52 305 | 73 703 | 67 054 | 66 964 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ll Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Henning Haddal | Chief Executive Officer | 0 companies |
| Stig Olav Brautaset | Chairman | 0 companies |
| Lars Løseth | Chairman | 0 companies |
| Bernt Rolf Østgaard | Board of Directors | 0 companies |
| Olav Smevoll | Board of Directors | 0 companies |
| Lars Ove Løseth | Board of Directors | 0 companies |
| Olaf Andreas Brustad Eskeland | Board of Directors | 0 companies |