| Revenue | NOK 168K | +29% |
| EBITDA | NOK 12K | +116% |
| Net profit | NOK -170K | +41% |
| Total assets | NOK 1,8M | -13% |
| Equity | NOK 971K | -15% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 349 | 447 | 444 | 334 | 561 | 351 | 520 | 897 | 2 299 | 128 | 130 | 168 |
| Staff expenses | −0 | −0 | −0 | −0 | −6 | −7 | −7 | −8 | −0 | −75 | −48 | −1 | −0 | −0 | −0 |
| EBITDA | −9 | −32 | −122 | 39 | −102 | −36 | −148 | 57 | −186 | −462 | −971 | 2 162 | −376 | −74 | 12 |
| Depreciation & amort. | −0 | −0 | −12 | −49 | −258 | −269 | −265 | −376 | −295 | −239 | −319 | −274 | −58 | −96 | −0 |
| EBIT | −9 | −32 | −135 | −10 | −360 | −304 | −413 | −319 | −482 | −700 | −1 290 | 1 888 | −434 | −171 | 12 |
| Net financials | 429 | 0 | 336 | 253 | 7 783 | 573 | 1 | −12 | 651 | −32 | −799 | −2 176 | −682 | −117 | −182 |
| Profit before tax | 420 | −31 | 202 | 243 | 7 423 | 269 | −413 | −331 | 169 | −733 | −2 089 | −288 | −1 117 | −288 | −170 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 420 | −31 | 202 | 243 | 7 423 | 269 | −413 | −331 | 169 | −733 | −2 089 | −288 | −1 117 | −288 | −170 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 695 | 655 | 1 778 | 3 695 | 7 522 | 7 260 | 6 142 | 6 508 | 5 895 | 5 888 | 6 728 | 3 962 | 2 367 | 2 127 | 1 845 |
| Equity | 520 | 488 | 690 | 933 | 6 956 | 6 225 | 5 812 | 5 481 | 5 650 | 4 917 | 2 828 | 2 545 | 1 429 | 1 140 | 971 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 361 | 0 | 259 | 203 | 820 | 2 943 | 538 | 432 | 412 | 461 |
| Short-term debt | 0 | 67 | 66 | 1 072 | 153 | 674 | 330 | 768 | 43 | 151 | 957 | 879 | 506 | 574 | 413 |
| Total debt | 176 | 167 | 1 088 | 2 761 | 566 | 1 035 | 330 | 1 027 | 245 | 971 | 3 900 | 1 417 | 938 | 987 | 874 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FE Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frank Eckermann | Deputy Member | 0 companies |
| Roar Eckermann | Chairman | 0 companies |