| Revenue | NOK 1,6M | +1015% |
| EBITDA | NOK 728K | +226% |
| Net profit | NOK 1,7M | +390% |
| Total assets | NOK 1,2M | +188% |
| Equity | NOK 935K | +220% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 673 | 807 | 1 543 | 1 265 | 1 715 | 2 282 | 3 738 | 1 818 | 1 117 | 283 | 238 | 516 | 742 | 248 | 148 | 1 650 |
| Staff expenses | −486 | −13 | −399 | −359 | −75 | −1 089 | −2 016 | −1 029 | −789 | 93 | 12 | −0 | −576 | −430 | −587 | −669 |
| EBITDA | −1 874 | 545 | 691 | 31 | 439 | 71 | 320 | −1 640 | −441 | −17 | 192 | 469 | −78 | −277 | −577 | 728 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −4 | −9 | −0 | −25 | −0 | −0 | −0 |
| EBIT | −1 874 | 545 | 691 | 31 | 439 | 71 | 320 | −1 640 | −446 | −20 | 183 | 469 | −103 | −277 | −577 | 728 |
| Net financials | 1 239 | 37 | −421 | −249 | −99 | −366 | −88 | −172 | 1 477 | −1 997 | −32 | −0 | −0 | −0 | −15 | 988 |
| Profit before tax | −635 | 582 | 271 | −218 | 340 | −295 | 232 | −1 812 | 1 031 | −2 017 | 151 | 468 | −104 | −277 | −592 | 1 716 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −635 | 582 | 271 | −218 | 340 | −295 | 232 | −1 812 | 1 031 | −2 017 | 151 | 468 | −104 | −277 | −592 | 1 716 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 077 | 5 367 | 4 595 | 7 013 | 9 894 | 5 819 | 6 664 | 4 489 | 3 416 | 1 336 | 35 | 211 | 149 | 616 | 413 | 1 188 |
| Equity | 1 158 | 1 740 | 2 011 | 1 793 | 2 133 | 1 838 | 2 370 | 558 | 1 589 | −428 | −276 | 192 | 89 | −189 | −781 | 935 |
| Long-term debt | 0 | 0 | 2 325 | 4 907 | 5 699 | 3 367 | 3 450 | 3 539 | 1 404 | 1 411 | 204 | 0 | 0 | 690 | 969 | 0 |
| Short-term debt | 1 769 | 91 | 259 | 313 | 2 061 | 613 | 844 | 392 | 423 | 353 | 107 | 19 | 61 | 115 | 225 | 252 |
| Total debt | 2 919 | 3 627 | 2 585 | 5 220 | 7 761 | 3 981 | 4 294 | 3 931 | 1 827 | 1 764 | 311 | 19 | 61 | 805 | 1 194 | 252 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Forslund Invest As | Company | 97.9% | 97.9% | 2022 |
E.H.S Holding As | Company | 2.1% | 2.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Asbjørn Kragset Aasen | Board of Directors | 0 companies |
| Bjørn Karl Forslund | Chairman | 0 companies |
| Hilde Forslund | Board of Directors | 0 companies |