| Revenue | NOK 0 | — |
| EBITDA | NOK -32K | -12% |
| Net profit | NOK -832K | -2784% |
| Total assets | NOK 29K | -96% |
| Equity | NOK -59K | -108% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 109 | 1 388 | 1 042 | 361 | 368 | 345 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −191 | −121 | −102 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −10 | −23 | −34 | 658 | 252 | −1 527 | −4 | −427 | −27 | −41 | −25 | −29 | −32 |
| Depreciation & amort. | −0 | −0 | −176 | −176 | −180 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −10 | −23 | −210 | 481 | 72 | −1 527 | −4 | −427 | −27 | −41 | −25 | −29 | −32 |
| Net financials | −15 | 317 | −1 047 | −124 | −115 | −7 | −2 | −204 | −0 | 3 | 0 | 0 | −800 |
| Profit before tax | −25 | 294 | −1 257 | 357 | −43 | −1 534 | −6 | −631 | −27 | −38 | −25 | −29 | −832 |
| Tax | −0 | 74 | −158 | 100 | −9 | −81 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −25 | 220 | −1 100 | 257 | −34 | −1 454 | −6 | −631 | −27 | −38 | −25 | −29 | −832 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 644 | 9 620 | 2 548 | 2 148 | 1 855 | 1 150 | 1 381 | 800 | 868 | 836 | 802 | 823 | 29 |
| Equity | 475 | 695 | 29 | 286 | 252 | −1 202 | −1 207 | −208 | 865 | 827 | 802 | 773 | −59 |
| Long-term debt | 5 679 | 6 073 | 1 718 | 1 390 | 1 294 | 0 | 0 | 1 003 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 490 | 2 851 | 800 | 472 | 308 | 2 352 | 2 589 | 5 | 3 | 8 | 0 | 50 | 88 |
| Total debt | 6 169 | 8 924 | 2 519 | 1 861 | 1 602 | 2 352 | 2 589 | 1 009 | 3 | 8 | 0 | 50 | 88 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Junfeng Dai | Board of Directors | 0 companies |
| Bjørn Sortland | Chairman | 0 companies |