| Revenue | NOK 240,8M | -2% |
| EBITDA | NOK 38,2M | +375% |
| Net profit | NOK -27,8M | +54% |
| Total assets | NOK 656,5M | +10% |
| Equity | NOK 545,1M | +16% |
| Employees | 17 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 141 265 | 252 643 | 255 390 | 245 031 | 240 826 |
| Staff expenses | −33 939 | −37 100 | −46 130 | −43 816 | −24 207 |
| EBITDA | −8 060 | −21 446 | 6 602 | −13 879 | 38 194 |
| Depreciation & amort. | −53 764 | −59 625 | −45 639 | −64 957 | −69 915 |
| EBIT | −61 824 | −81 072 | −39 036 | −78 836 | −31 721 |
| Net financials | −1 948 | 821 | 1 169 | 1 751 | 8 274 |
| Profit before tax | −63 771 | −80 251 | −37 868 | −77 085 | −23 447 |
| Tax | −14 030 | −17 651 | −8 295 | −16 958 | 4 338 |
| Net profit | −49 741 | −62 600 | −29 573 | −60 127 | −27 785 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 374 495 | 426 998 | 439 016 | 599 486 | 656 464 |
| Equity | 303 598 | 308 858 | 328 925 | 471 198 | 545 089 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 329 | 103 170 | 97 052 | 114 908 | 98 654 |
| Total debt | 57 329 | 103 170 | 97 052 | 114 908 | 98 654 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NS Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
OH Chief Executive Officer | Chief Executive Officer | 2015 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Henrik Birger Lindelien Hannisdahl | Chief Executive Officer | 0 companies |
| Nicholai Sheridan Jørgensen | Chief Executive Officer | 0 companies |
| Monika-Silvia Valm | Board of Directors | 0 companies |
| Vidar Frøitland Eide | Board of Directors | 0 companies |
| Kristoffer Thoner | Chairman | 0 companies |
| Ole Ronny Thorsnes | Board of Directors | 0 companies |