| Revenue | NOK 6,6M | +13% |
| EBITDA | NOK 45K | -53% |
| Net profit | NOK -31K | -30% |
| Total assets | NOK 1M | +36% |
| Equity | NOK 161K | -16% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 051 | 4 999 | 5 384 | 5 869 | 6 610 |
| Staff expenses | −2 617 | −2 494 | −2 742 | −3 192 | −3 207 |
| EBITDA | 44 | 81 | 67 | 96 | 45 |
| Depreciation & amort. | −43 | −72 | −68 | −117 | −79 |
| EBIT | 1 | 9 | −1 | −22 | −34 |
| Net financials | −1 | 1 | 1 | 1 | 2 |
| Profit before tax | 0 | 11 | 0 | −20 | −31 |
| Tax | −0 | 3 | 0 | 4 | −0 |
| Net profit | 0 | 7 | −0 | −24 | −31 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 863 | 1 135 | 1 648 | 766 | 1 042 |
| Equity | 170 | 177 | 197 | 193 | 161 |
| Long-term debt | 1 | 4 | 4 | 0 | 0 |
| Short-term debt | 681 | 954 | 1 448 | 574 | 881 |
| Total debt | 682 | 958 | 1 452 | 574 | 881 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.67% | 16.67% | 2022 | |
| Individual | 16.67% | 16.67% | 2022 | |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 |
| Person | Role here | Other companies |
|---|