| Revenue | NOK 5,5M | +27% |
| EBITDA | NOK 4,9M | +45% |
| Net profit | NOK 2,6M | +26% |
| Total assets | NOK 33,7M | +1% |
| Equity | NOK 7,5M | +17% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 353 | 1 833 | 1 817 | 1 352 | 1 108 | 1 949 | 2 414 | 2 346 | 2 339 | 2 322 | 2 596 | 2 437 | 4 056 | 4 376 | 5 544 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −187 | −34 |
| EBITDA | −28 | 615 | 1 259 | 893 | 880 | 631 | 1 598 | 1 855 | 2 072 | 2 143 | 2 092 | 2 216 | 2 060 | 3 597 | 3 384 | 4 919 |
| Depreciation & amort. | −0 | −229 | −250 | −250 | −265 | −319 | −320 | −323 | −340 | −340 | −334 | −334 | −308 | −261 | −387 | −405 |
| EBIT | −28 | 386 | 1 009 | 643 | 615 | 312 | 1 278 | 1 532 | 1 732 | 1 803 | 1 758 | 1 882 | 1 752 | 3 336 | 2 997 | 4 515 |
| Net financials | 0 | −485 | −642 | −614 | −625 | −568 | −410 | −452 | −426 | −418 | −429 | −389 | −359 | −276 | −309 | −1 155 |
| Profit before tax | −28 | −99 | 367 | 29 | −10 | −256 | 868 | 1 080 | 1 305 | 1 384 | 1 329 | 1 493 | 1 393 | 3 060 | 2 688 | 3 360 |
| Tax | −8 | −28 | 103 | 8 | −1 | −69 | 242 | 275 | 319 | 470 | 319 | 357 | 331 | 665 | 626 | 759 |
| Net profit | −20 | −71 | 264 | 21 | −9 | −187 | 626 | 805 | 987 | 915 | 1 010 | 1 136 | 1 063 | 2 396 | 2 062 | 2 601 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 980 | 14 563 | 15 099 | 14 625 | 14 541 | 14 986 | 14 954 | 15 184 | 14 805 | 14 177 | 14 260 | 19 599 | 14 200 | 17 283 | 33 431 | 33 704 |
| Equity | 170 | 98 | 363 | 383 | 375 | 188 | 814 | 1 620 | 2 606 | 3 121 | 3 731 | 3 667 | 4 130 | 5 809 | 6 371 | 7 472 |
| Long-term debt | 0 | 0 | 0 | 14 000 | 13 825 | 14 396 | 13 539 | 13 040 | 11 760 | 10 680 | 10 200 | 14 720 | 9 127 | 8 500 | 26 250 | 25 427 |
| Short-term debt | 13 810 | 265 | 537 | 242 | 342 | 403 | 601 | 524 | 439 | 375 | 329 | 1 211 | 942 | 2 974 | 810 | 804 |
| Total debt | 13 810 | 14 465 | 14 737 | 14 242 | 14 166 | 14 799 | 14 139 | 13 564 | 12 199 | 11 055 | 10 529 | 15 931 | 10 070 | 11 474 | 27 060 | 26 231 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Deputy Member | Deputy Member | 2022 | — | — |
BA Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Profinor As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sølvi Fuglesang | Deputy Member | 0 companies |
| Bjørn Anders Jensen | Deputy Member | 0 companies |
| Carl Erick Frølich Fuglesang | Chairman | 0 companies |
| Arild Inge Aubert | Chairman | 0 companies |