| Revenue | NOK 4,1M | -2% |
| EBITDA | NOK 1,2M | -13% |
| Net profit | NOK 1,1M | -1% |
| Total assets | NOK 4,9M | +63% |
| Equity | NOK 565K | -14% |
| Employees | 2 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 397 | 1 476 | 1 431 | 1 789 | 1 715 | 1 709 | 1 975 | 2 230 | 2 537 | 2 699 | 2 821 | 2 923 | 3 182 | 4 157 | 4 070 |
| Staff expenses | −113 | −688 | −798 | −706 | −977 | −1 137 | −1 173 | −896 | −1 113 | −1 473 | −1 217 | −1 319 | −1 775 | −1 919 | −2 007 |
| EBITDA | −163 | 531 | 423 | 708 | 474 | 190 | 332 | 736 | 955 | 685 | 1 130 | 1 125 | 787 | 1 386 | 1 211 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −8 | −8 | −8 | −8 | −2 | −0 |
| EBIT | −163 | 531 | 423 | 708 | 474 | 190 | 332 | 736 | 949 | 678 | 1 122 | 1 117 | 780 | 1 384 | 1 211 |
| Net financials | −13 | 79 | 73 | 91 | 110 | 320 | 10 | −1 | −728 | −2 328 | −633 | 350 | 200 | −1 | 126 |
| Profit before tax | −176 | 609 | 496 | 799 | 584 | 510 | 342 | 735 | 221 | −1 650 | 489 | 1 467 | 980 | 1 383 | 1 336 |
| Tax | −0 | 93 | 118 | 199 | 129 | 52 | 0 | 177 | 218 | 149 | 248 | 249 | 172 | 304 | 267 |
| Net profit | −176 | 517 | 378 | 600 | 455 | 458 | 342 | 559 | 3 | −1 799 | 241 | 1 218 | 808 | 1 079 | 1 069 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 432 | 1 493 | 1 429 | 1 959 | 2 300 | 2 359 | 2 422 | 3 408 | 4 394 | 2 607 | 2 028 | 2 972 | 3 141 | 2 983 | 4 864 |
| Equity | −76 | 440 | 818 | 1 419 | 1 874 | 2 032 | 2 224 | 2 700 | 2 703 | 904 | 1 144 | 1 130 | 1 538 | 656 | 565 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 508 | 1 053 | 611 | 540 | 426 | 327 | 198 | 708 | 1 690 | 1 702 | 884 | 1 842 | 1 603 | 2 326 | 4 298 |
| Total debt | 1 508 | 1 053 | 611 | 540 | 426 | 327 | 198 | 708 | 1 691 | 1 703 | 884 | 1 842 | 1 603 | 2 326 | 4 298 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Deputy Member | Deputy Member | 2009 | — | — |
PK Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jon Arne Kongtorp | Deputy Member | 0 companies |
| Per Kristian Stokke | Chief Executive Officer | 0 companies |