| Revenue | NOK 11,2M | -65% |
| EBITDA | NOK -33,9M | -1635% |
| Net profit | NOK -44,8M | -1384% |
| Total assets | NOK 138,9M | -1% |
| Equity | NOK -10M | -129% |
| Employees | 8 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 503 | 21 198 | 12 786 | 27 000 | 10 585 | 9 580 | 7 926 | 38 955 | 19 517 | 25 844 | 22 149 | 19 362 | 22 508 | 31 664 | 11 153 |
| Staff expenses | −0 | −64 | −989 | −3 481 | −4 190 | −2 607 | −5 045 | −6 621 | −3 974 | −7 239 | −7 102 | −7 672 | −8 694 | −10 530 | −11 133 |
| EBITDA | −1 623 | 1 737 | −15 420 | −20 330 | −5 771 | −4 491 | −7 393 | 19 311 | 11 427 | 10 871 | 2 731 | −471 | 2 498 | 2 211 | −33 941 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −5 | −205 | −205 | −207 | −210 | −208 | −10 | −14 | −19 | −811 | −2 236 |
| EBIT | −1 623 | 1 737 | −15 420 | −20 330 | −5 775 | −4 696 | −7 598 | 19 104 | 11 218 | 10 663 | 2 721 | −485 | 2 479 | 1 401 | −36 177 |
| Net financials | −7 | 90 | 23 | −51 | −11 730 | −1 076 | −721 | −855 | −152 | −572 | −784 | −981 | −1 628 | −3 275 | −8 600 |
| Profit before tax | −1 630 | 1 827 | −15 397 | −20 381 | −17 506 | −5 772 | −8 318 | 18 249 | 11 066 | 10 091 | 1 938 | −1 466 | 850 | −1 875 | −44 777 |
| Tax | −1 020 | −70 | −4 650 | −5 362 | −2 544 | 3 210 | −1 258 | −1 635 | 2 589 | 2 217 | −47 | −441 | 30 | 1 142 | −0 |
| Net profit | −610 | 1 897 | −10 747 | −15 020 | −14 962 | −8 982 | −7 060 | 19 884 | 8 477 | 7 873 | 1 984 | −1 025 | 820 | −3 017 | −44 777 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 200 | 21 075 | 23 016 | 33 898 | 16 210 | 19 834 | 24 001 | 24 468 | 40 190 | 64 254 | 81 563 | 100 865 | 119 288 | 140 021 | 138 927 |
| Equity | — | 7 358 | 4 662 | 9 194 | −2 787 | −11 769 | −12 594 | 7 290 | 15 767 | 23 641 | 25 625 | 33 974 | 34 795 | 34 796 | −9 981 |
| Long-term debt | 0 | 0 | 0 | 13 890 | 10 317 | 11 050 | 18 825 | 3 295 | 9 690 | 24 555 | 36 559 | 56 525 | 75 406 | 98 376 | 0 |
| Short-term debt | 7 709 | 13 717 | 18 354 | 10 815 | 8 680 | 20 553 | 17 771 | 13 883 | 14 733 | 16 059 | 19 379 | 10 366 | 9 088 | 6 850 | 20 240 |
| Total debt | 7 709 | 13 717 | 18 354 | 24 705 | 18 997 | 31 603 | 36 596 | 17 178 | 24 423 | 40 613 | 55 938 | 66 890 | 84 493 | 105 226 | 148 908 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Innovative Science Projects As | Company | 40.1% | 40.1% | 2023 |
Apollo Energy Venture As | Company | 35.3% | 35.3% | 2023 |
Brett Bouldin | Company | 5.7% | 5.7% | 2023 |
Gh Holding As | Company | 4.5% | 4.5% | 2023 |
Psa Ventures Lp | Company | 2.6% | 2.6% | 2023 |
Hjertenæs Invest As | Company | 2.2% | 2.2% | 2023 |
Hila As | Company | 1.7% | 1.7% | 2023 |
Døvre Search & Selection As | Company | 1.2% | 1.2% | 2023 |
Araco As | Company | 1.1% | 1.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Kjetil Paulsen | Chairman | 0 companies |
| Lars Nicolas Mangal | Board of Directors | 0 companies |
| Atle Kjell Hjertenæs | Chairman | 0 companies |