| Revenue | NOK 305K | +8% |
| EBITDA | NOK 139K | +44% |
| Net profit | NOK 20K | +275% |
| Total assets | NOK 1,7M | -2% |
| Equity | NOK 84K | +30% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 | 1 578 | 297 | 575 | 451 | 453 | 461 | 451 | 404 | 340 | 238 | 107 | 139 | 178 | 282 | 305 |
| Staff expenses | −0 | −92 | −58 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −3 | 403 | −59 | 293 | 177 | 324 | 335 | 284 | 254 | 67 | 36 | −65 | 189 | −88 | 96 | 139 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −72 | −87 | −63 | −61 | −43 | −43 | −28 | −26 | −26 | −20 | −20 | −20 |
| EBIT | −3 | 403 | −59 | 293 | 105 | 238 | 273 | 224 | 212 | 24 | 8 | −91 | 163 | −108 | 76 | 119 |
| Net financials | −10 | −121 | −178 | −213 | −163 | −150 | −126 | −125 | −116 | −117 | −67 | −48 | −40 | −61 | −88 | −99 |
| Profit before tax | −14 | 283 | −238 | 80 | −58 | 88 | 147 | 99 | 96 | −93 | −59 | −139 | 123 | −169 | −11 | 20 |
| Tax | −0 | 74 | −0 | −0 | −0 | 8 | 57 | 44 | 32 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −14 | 209 | −238 | 80 | −58 | 80 | 90 | 55 | 63 | −93 | −59 | −139 | 123 | −169 | −11 | 20 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 127 | 4 129 | 3 847 | 3 910 | 3 807 | 3 641 | 3 592 | 3 560 | 3 571 | 3 508 | 1 880 | 1 841 | 1 812 | 1 793 | 1 775 | 1 736 |
| Equity | 291 | 413 | 175 | 255 | 197 | 254 | 320 | 363 | 412 | 320 | 261 | 122 | 245 | 76 | 65 | 84 |
| Long-term debt | 1 800 | 3 371 | 3 648 | 3 622 | 3 561 | 3 313 | 3 147 | 3 101 | 3 050 | 3 159 | 1 605 | 1 530 | 1 543 | 1 372 | 1 663 | 1 618 |
| Short-term debt | 36 | 346 | 24 | 33 | 49 | 74 | 124 | 95 | 108 | 30 | 13 | 189 | 24 | 346 | 48 | 34 |
| Total debt | 1 836 | 3 716 | 3 672 | 3 655 | 3 610 | 3 387 | 3 272 | 3 197 | 3 158 | 3 189 | 1 619 | 1 719 | 1 567 | 1 717 | 1 711 | 1 652 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BO Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
RV Deputy Member | Deputy Member | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Glåpen Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Oskar Rasch Møller | Chief Executive Officer | 0 companies |
| Roy Valberg | Deputy Member | 0 companies |