| Revenue | NOK 1,5M | -40% |
| EBITDA | NOK -322K | -203% |
| Net profit | NOK -177K | -176% |
| Total assets | NOK 10,4M | -9% |
| Equity | NOK 8,6M | -6% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 393 | 1 423 | 2 149 | 2 134 | 1 315 | 1 620 | 1 963 | 1 664 | 2 394 | 3 360 | 2 092 | 1 842 | 1 935 | 2 473 | 1 480 |
| Staff expenses | −0 | −508 | −751 | −1 124 | −1 181 | −707 | −1 335 | −1 394 | −1 547 | −1 302 | −1 369 | −1 132 | −632 | −651 | −851 | −1 140 |
| EBITDA | −1 | 681 | −73 | 424 | 727 | 315 | −254 | 242 | −593 | 403 | 122 | −54 | 346 | 150 | 314 | −322 |
| Depreciation & amort. | −0 | −0 | −16 | −104 | −153 | −558 | −135 | −143 | −98 | −128 | −97 | −98 | −65 | −121 | −154 | −152 |
| EBIT | −1 | 681 | −90 | 320 | 574 | −243 | −388 | 99 | −691 | 274 | 24 | −151 | 281 | 29 | 160 | −474 |
| Net financials | 0 | −65 | 929 | 1 028 | 408 | 2 554 | 9 263 | 2 227 | 1 256 | 678 | 53 | 22 | 53 | 41 | 131 | 214 |
| Profit before tax | −1 | 616 | 840 | 1 348 | 981 | 2 311 | 8 875 | 2 326 | 565 | 952 | 78 | −130 | 334 | 70 | 291 | −259 |
| Tax | −3 | 199 | 4 | 113 | 186 | −39 | −63 | 51 | −111 | 83 | 25 | −20 | 76 | 17 | 56 | −82 |
| Net profit | 2 | 417 | 835 | 1 235 | 795 | 2 350 | 8 938 | 2 275 | 676 | 869 | 53 | −110 | 259 | 53 | 234 | −177 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 113 | 3 294 | 3 955 | 4 925 | 4 296 | 6 552 | 10 112 | 11 750 | 11 823 | 11 865 | 11 139 | 10 721 | 11 066 | 11 157 | 11 373 | 10 400 |
| Equity | 102 | 2 873 | 3 709 | 2 344 | 2 139 | 1 489 | 9 191 | 10 238 | 10 364 | 10 433 | 9 986 | 9 746 | 10 004 | 9 417 | 9 151 | 8 624 |
| Long-term debt | 0 | 0 | 0 | 8 | 0 | 630 | 555 | 480 | 405 | 404 | 322 | 107 | 510 | 827 | 726 | 622 |
| Short-term debt | 11 | 421 | 246 | 2 574 | 2 157 | 4 433 | 367 | 1 033 | 1 054 | 1 028 | 832 | 868 | 552 | 913 | 1 496 | 1 154 |
| Total debt | 11 | 421 | 246 | 2 581 | 2 157 | 5 063 | 921 | 1 513 | 1 459 | 1 432 | 1 154 | 975 | 1 062 | 1 740 | 2 222 | 1 776 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Deputy Member | Deputy Member | 2009 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 8.0% | 8.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Margareta Almqvist | Deputy Member | 0 companies |
| Tom Snilsberg | Chief Executive Officer | 0 companies |
| Desirée Anette Snilsberg | Board of Directors | 0 companies |