| Revenue | NOK 12,5M | +43% |
| EBITDA | NOK 149K | -74% |
| Net profit | NOK 83K | -80% |
| Total assets | NOK 3,8M | +2% |
| Equity | NOK 2,4M | +4% |
| Employees | 6 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 175 | 7 248 | 10 257 | 10 943 | 8 885 | 7 363 | 7 337 | 7 387 | 8 787 | 6 223 | 6 468 | 7 714 | 8 760 | 12 534 |
| Staff expenses | −4 317 | −3 674 | −4 265 | −4 552 | −3 730 | −2 881 | −2 846 | −2 492 | −3 011 | −2 311 | −2 394 | −2 353 | −1 948 | −2 130 |
| EBITDA | −24 | 220 | 261 | 684 | 807 | 425 | 168 | 237 | 198 | −89 | −105 | −563 | 563 | 149 |
| Depreciation & amort. | −58 | −70 | −174 | −388 | −98 | −38 | −10 | −7 | −7 | −1 | −0 | −0 | −4 | −20 |
| EBIT | −82 | 150 | 88 | 296 | 709 | 387 | 158 | 230 | 191 | −90 | −105 | −563 | 559 | 129 |
| Net financials | −148 | −41 | −85 | −104 | −25 | −39 | −30 | −24 | −14 | −10 | −16 | −26 | −18 | −17 |
| Profit before tax | −230 | 110 | 2 | 192 | 684 | 348 | 128 | 206 | 177 | −100 | −121 | −589 | 540 | 112 |
| Tax | −57 | 32 | 21 | 62 | 196 | 90 | 5 | 13 | 7 | −22 | −27 | −129 | 120 | 29 |
| Net profit | −173 | 78 | −19 | 130 | 488 | 258 | 123 | 193 | 170 | −78 | −95 | −460 | 420 | 83 |
| Item | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 442 | 3 802 | 5 805 | 4 043 | 3 706 | 3 322 | 3 378 | 3 754 | 3 639 | 3 399 | 3 436 | 3 623 | 3 704 | 3 789 |
| Equity | −73 | 805 | 787 | 744 | 1 737 | 1 996 | 2 119 | 2 312 | 2 482 | 2 403 | 2 309 | 1 849 | 2 269 | 2 352 |
| Long-term debt | 0 | 0 | 587 | 681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 515 | 2 996 | 4 432 | 2 618 | 1 969 | 1 326 | 1 260 | 1 443 | 1 157 | 995 | 1 127 | 1 774 | 1 435 | 1 437 |
| Total debt | 3 515 | 2 996 | 5 019 | 3 299 | 1 969 | 1 326 | 1 260 | 1 443 | 1 157 | 995 | 1 127 | 1 774 | 1 435 | 1 437 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Deputy Member | Deputy Member | 2021 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
OH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Seal Weld Pro As | Company | 60.0% | 60.0% | 2022 |
Pf Holding As | Company | 20.0% | 20.0% | 2022 |
Jaj Holding As | Company | 10.0% | 10.0% | 2022 |
Jk Investering As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Magnar Bøe | Deputy Member | 0 companies |
| John Kåre Lothe Østbø | Chief Executive Officer | 0 companies |
| Oddgeir Horvei | Chief Executive Officer | 0 companies |
| Arnt Petter Fløysvik | Board of Directors | 0 companies |
| Per Nebdal | Chairman | 0 companies |