| Revenue | NOK 634K | +19% |
| EBITDA | NOK 329K | +66% |
| Net profit | NOK -95K | +33% |
| Total assets | NOK 4,2M | +2% |
| Equity | NOK 216K | +95% |
| Employees | 0 | — |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 10 478 | 185 | 637 | 575 | 644 | 612 | 612 | 363 | 483 | 635 | 576 | 535 | 634 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −32 | 665 | 99 | 453 | 293 | 503 | 485 | 505 | 232 | 339 | 392 | 370 | 198 | 329 |
| Depreciation & amort. | −0 | −0 | −0 | −81 | −243 | −243 | −243 | −243 | −243 | −243 | −150 | −150 | −150 | −150 | −150 |
| EBIT | 0 | −32 | 665 | 18 | 210 | 50 | 260 | 241 | 262 | −11 | 189 | 242 | 221 | 48 | 179 |
| Net financials | 0 | −2 | 21 | −106 | −307 | −256 | −236 | −226 | −215 | −201 | −193 | −183 | −203 | −226 | −274 |
| Profit before tax | 0 | −34 | 685 | −88 | −98 | −206 | 24 | 15 | 46 | −212 | −3 | 59 | 18 | −178 | −95 |
| Tax | −2 | −10 | 192 | −23 | −26 | −56 | 5 | 3 | 9 | −29 | −0 | −5 | 4 | −37 | −0 |
| Net profit | 2 | −24 | 494 | −65 | −71 | −149 | 19 | 12 | 37 | −183 | −3 | 65 | 14 | −141 | −95 |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 158 | 7 239 | 721 | 6 244 | 6 333 | 5 926 | 5 435 | 5 239 | 4 949 | 4 634 | 4 506 | 4 659 | 4 430 | 4 094 | 4 163 |
| Equity | 102 | 54 | 107 | 43 | 289 | 140 | 159 | 171 | 208 | 25 | 22 | 238 | 252 | 111 | 216 |
| Long-term debt | 2 054 | 2 054 | 0 | 6 087 | 5 931 | 5 691 | 5 252 | 5 042 | 4 728 | 4 516 | 4 461 | 4 400 | 4 106 | 3 970 | 3 903 |
| Short-term debt | 2 | 5 132 | 614 | 115 | 113 | 94 | 24 | 26 | 13 | 93 | 23 | 20 | 73 | 13 | 44 |
| Total debt | 2 055 | 7 185 | 614 | 6 202 | 6 043 | 5 786 | 5 276 | 5 068 | 4 741 | 4 609 | 4 484 | 4 421 | 4 179 | 3 984 | 3 947 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jarle Sætra As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Sætra | Chairman | 0 companies |
| Jon André Laugerud | Board of Directors | 0 companies |