| Revenue | NOK 552K | +5% |
| EBITDA | NOK 54K | -46% |
| Net profit | NOK -216K | -27% |
| Total assets | NOK 4M | -13% |
| Equity | NOK 181K | -55% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 166 | 177 | 204 | 251 | 304 | 307 | 264 | 270 | 295 | 309 | 339 | 366 | 342 | 527 | 552 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −8 | −0 | −14 | −12 |
| EBITDA | −12 | 69 | 70 | 98 | 123 | 172 | 181 | 84 | 109 | 62 | 169 | 178 | 183 | 138 | 99 | 54 |
| Depreciation & amort. | −0 | −74 | −75 | −80 | −83 | −89 | −89 | −90 | −106 | −155 | −155 | −151 | −150 | −158 | −158 | −161 |
| EBIT | −12 | −4 | −6 | 18 | 40 | 83 | 92 | −6 | 3 | −93 | 14 | 27 | 33 | −20 | −59 | −108 |
| Net financials | −8 | −93 | −93 | −73 | −84 | −81 | −69 | −46 | −54 | −77 | −82 | −81 | −75 | −86 | −111 | −109 |
| Profit before tax | −19 | −97 | −99 | −54 | −44 | 2 | 22 | −52 | −50 | −170 | −68 | −54 | −42 | −106 | −171 | −216 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −19 | −97 | −99 | −54 | −44 | 2 | 22 | −52 | −50 | −170 | −68 | −54 | −42 | −106 | −171 | −216 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 993 | 1 935 | 2 018 | 1 919 | 1 921 | 1 834 | 1 778 | 1 682 | 3 218 | 2 842 | 2 712 | 2 695 | 2 600 | 3 832 | 4 599 | 3 992 |
| Equity | 266 | 168 | 69 | 15 | −29 | −27 | 495 | 444 | 393 | 223 | 155 | 101 | 59 | −47 | 397 | 181 |
| Long-term debt | 1 550 | 1 472 | 1 395 | 1 317 | 1 240 | 1 162 | 1 121 | 1 044 | 1 864 | 1 770 | 1 676 | 1 582 | 1 488 | 1 406 | 1 300 | 1 206 |
| Short-term debt | 178 | 294 | 554 | 587 | 710 | 698 | 162 | 195 | 961 | 848 | 881 | 1 012 | 1 053 | 2 474 | 2 902 | 2 605 |
| Total debt | 1 728 | 1 766 | 1 949 | 1 904 | 1 950 | 1 861 | 1 283 | 1 239 | 2 825 | 2 618 | 2 557 | 2 594 | 2 541 | 3 880 | 4 202 | 3 811 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ruth Anne Steffensen | Deputy Member | 0 companies |
| Britt Marit Karlsen | Board of Directors | 0 companies |
| André Steffensen | Chairman | 0 companies |