| Revenue | NOK 24M | +19% |
| EBITDA | NOK 21,1M | +22% |
| Net profit | NOK 11,1M | +36% |
| Total assets | NOK 114,6M | +10% |
| Equity | NOK 8,2M | +79% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 934 | 17 950 | 18 862 | 20 160 | 24 026 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 16 132 | 16 022 | 17 131 | 17 321 | 21 054 |
| Depreciation & amort. | −1 999 | −1 994 | −1 994 | −1 994 | −1 994 |
| EBIT | 14 133 | 14 027 | 15 136 | 15 327 | 19 060 |
| Net financials | −4 772 | −4 789 | −4 703 | −4 920 | −4 873 |
| Profit before tax | 9 361 | 9 238 | 10 433 | 10 407 | 14 187 |
| Tax | 2 060 | 2 032 | 2 295 | 2 289 | 3 121 |
| Net profit | 7 302 | 7 206 | 8 138 | 8 117 | 11 066 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 104 982 | 102 812 | 105 368 | 103 726 | 114 578 |
| Equity | 5 372 | 6 118 | 4 563 | 4 563 | 8 186 |
| Long-term debt | 86 957 | 86 957 | 86 957 | 86 957 | 86 957 |
| Short-term debt | 12 653 | 9 738 | 13 849 | 12 207 | 19 436 |
| Total debt | 99 609 | 96 694 | 100 806 | 99 164 | 106 393 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KH Contact Person | Contact Person | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Haraldson | Contact Person | 0 companies |
| Peder Hakon Schjoldager | Board of Directors | 0 companies |
| Lars Flåøyen | Chairman | 0 companies |
| Lise Berge Brattvåg | Board of Directors | 0 companies |
| Magnus Stranden Alstad | Board of Directors | 0 companies |