| Revenue | NOK 1M | +18% |
| EBITDA | NOK 760K | +30% |
| Net profit | NOK -199K | +3% |
| Total assets | NOK 15M | -2% |
| Equity | NOK 1,8M | -10% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 156 | 0 | 206 | 308 | 275 | 220 | 240 | 256 | 583 | 703 | 782 | 1 820 | 926 | 878 | 1 037 |
| Staff expenses | −45 | −0 | −0 | 5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −82 | 0 | 132 | 231 | 230 | 132 | 162 | 152 | 358 | 323 | 223 | 404 | 39 | 583 | 760 |
| Depreciation & amort. | −37 | −0 | −37 | −37 | −37 | −37 | −37 | −37 | −81 | −149 | −149 | −132 | −61 | −37 | −37 |
| EBIT | −119 | 0 | 95 | 194 | 193 | 95 | 125 | 115 | 277 | 174 | 74 | 272 | −22 | 546 | 723 |
| Net financials | −103 | 0 | −108 | −113 | 6 | −66 | −58 | −80 | −251 | −458 | 448 | 1 396 | −333 | −807 | −977 |
| Profit before tax | −223 | 0 | −13 | 81 | 199 | 29 | 67 | 35 | 26 | −284 | 522 | 1 668 | −355 | −261 | −255 |
| Tax | −0 | −0 | −0 | −41 | 54 | 6 | 15 | 7 | 5 | −33 | −13 | −60 | −87 | −58 | −56 |
| Net profit | −223 | 0 | −13 | 121 | 145 | 23 | 52 | 28 | 21 | −250 | 535 | 1 728 | −269 | −204 | −199 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 965 | — | 1 855 | 1 860 | 1 973 | 1 935 | 1 814 | 5 056 | 8 044 | 7 753 | 8 955 | 7 336 | 15 513 | 15 294 | 15 032 |
| Equity | −123 | — | −124 | −3 | 143 | 165 | 152 | 180 | 451 | 201 | 736 | 2 491 | 2 223 | 2 019 | 1 820 |
| Long-term debt | 2 053 | 0 | 1 923 | 1 850 | 1 813 | 1 729 | 1 662 | 4 829 | 7 533 | 7 282 | 7 328 | 4 321 | 13 006 | 12 949 | 13 030 |
| Short-term debt | 35 | 0 | 56 | 13 | 17 | 40 | 0 | 47 | 59 | 270 | 891 | 523 | 284 | 326 | 182 |
| Total debt | 2 088 | 0 | 1 979 | 1 862 | 1 830 | 1 769 | 1 662 | 4 876 | 7 592 | 7 552 | 8 219 | 4 845 | 13 290 | 13 275 | 13 212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marian Tangen | Deputy Member | 0 companies |
| Ken Tangen | Chairman | 0 companies |