Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
X-Noise AS
AS
Active
Org 994791397
Rudskogenveien 30, 1894
Rakkestad
Engineering activities and related technical consultancy
·
NACE 7112
Est. 2009 · 16 years old
4 employees
Monitor
Share
Norway
/
Companies
/
Engineering activities and related technical consultancy
/
X-Noise AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
22M
17M
11M
6M
0M
2020: 4M
4M
2020
2021: 7M (+75% vs 2020)
7M
+75%
2021
2022: 11M (+57% vs 2021)
11M
+57%
2022
2023: 13M (+18% vs 2022)
13M
+18%
2023
2024: 18M (+38% vs 2023)
18M
+38%
2024
EBITDA
NOK millions
2M
1M
-1M
-2M
-3M
2020: -2M
-2M
2020
2021: 0M (+100% vs 2020)
0M
+100%
2021
2022: 1M
1M
2022
2023: 0M (-100% vs 2022)
0M
-100%
2023
2024: 0M
0M
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
18 386
12 911
10 848
7 414
3 975
Staff expenses
−4 087
−3 571
−2 020
−2 706
−2 998
EBITDA
223
470
635
383
−2 131
Depreciation & amort.
−88
−66
−0
−10
−14
EBIT
134
404
635
373
−2 144
Net financials
153
−139
−175
13
14
Profit before tax
287
265
460
386
−2 130
Tax
64
59
102
85
−468
Net profit
224
206
358
301
−1 662
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
5 832
5 714
4 387
3 985
3 112
Equity
1 589
1 366
1 160
801
500
Long-term debt
0
0
0
0
0
Short-term debt
3 893
3 998
2 977
2 934
2 362
Total debt
3 893
3 998
2 977
2 934
2 362
Financial ratios
5-year trend
EBITDA margin
1,2 %
This company
15,8 %
Market median
This company
Market median
92% below market
2020
2024
Equity ratio
27,2 %
This company
38,2 %
Market median
This company
Market median
29% below market
2020
2024
Return on equity
14,1 %
This company
18,4 %
Market median
This company
Market median
23% below market
2020
2024
Net profit margin
1,2 %
This company
8,1 %
Market median
This company
Market median
85% below market
2020
2024
Asset turnover
3,15×
This company
1,12×
Market median
This company
Market median
181% above market
2020
2024
Debt / equity
2,67×
This company
0,62×
Market median
This company
Market median
331% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on X-Noise AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
