| Revenue | NOK 5,5M | +315% |
| EBITDA | NOK -2,1M | +50% |
| Net profit | NOK -1,2M | +72% |
| Total assets | NOK 29,1M | +53% |
| Equity | NOK 6,5M | +10% |
| Employees | 3 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 56 | 2 822 | 4 548 | 2 345 | 3 105 | 2 047 | 2 699 | 1 773 | 975 | 5 841 | 1 580 | 1 110 | 978 | 2 405 | 1 334 | 5 533 |
| Staff expenses | −0 | −58 | −428 | −684 | −919 | −1 357 | −1 479 | −1 763 | −4 422 | −2 640 | −3 299 | −1 686 | −2 747 | −2 221 | −2 534 | −1 992 |
| EBITDA | 28 | 1 423 | 2 446 | 264 | 538 | −858 | −194 | −1 466 | −7 785 | 1 389 | −3 634 | −2 116 | −4 235 | −2 027 | −4 244 | −2 137 |
| Depreciation & amort. | −31 | −246 | −267 | −249 | −268 | −278 | −307 | −298 | −258 | −255 | −255 | −253 | −263 | −233 | −221 | −102 |
| EBIT | −3 | 1 177 | 2 179 | 15 | 269 | −1 136 | −501 | −1 764 | −8 043 | 1 133 | −3 889 | −2 369 | −4 499 | −2 260 | −4 466 | −2 239 |
| Net financials | −37 | −449 | −624 | −848 | 1 708 | 577 | 7 799 | 4 758 | 15 669 | 562 | 2 572 | 4 087 | 11 013 | 3 901 | 415 | 1 069 |
| Profit before tax | −40 | 728 | 1 556 | −833 | 1 978 | −559 | 7 298 | 2 994 | 7 626 | 1 696 | −1 317 | 1 718 | 6 514 | 1 641 | −4 051 | −1 170 |
| Tax | −13 | 204 | 436 | −233 | 306 | −150 | 417 | 230 | −448 | −0 | −1 679 | 555 | −849 | 1 280 | −0 | −18 |
| Net profit | −27 | 524 | 1 120 | −600 | 1 671 | −409 | 6 881 | 2 764 | 8 073 | 1 696 | 363 | 1 163 | 7 363 | 360 | −4 051 | −1 153 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 388 | 15 839 | 17 741 | 24 674 | 24 092 | 25 499 | 33 970 | 32 405 | 25 821 | 25 222 | 33 875 | 30 162 | 29 760 | 21 561 | 19 044 | 29 092 |
| Equity | 774 | 1 699 | 2 819 | 2 219 | 3 890 | 3 481 | 10 362 | 6 826 | 12 900 | 14 595 | 11 763 | 9 478 | 9 653 | 10 013 | 5 963 | 6 549 |
| Long-term debt | 0 | 0 | 0 | 18 490 | 18 549 | 15 432 | 14 832 | 13 861 | 10 916 | 9 991 | 9 587 | 9 517 | 9 101 | 8 114 | 7 675 | 16 937 |
| Short-term debt | 114 | 597 | 665 | 3 965 | 1 653 | 6 585 | 8 776 | 11 718 | 2 006 | 636 | 12 525 | 11 167 | 11 006 | 3 434 | 5 406 | 5 606 |
| Total debt | 7 614 | 14 141 | 14 923 | 22 455 | 20 202 | 22 018 | 23 608 | 25 579 | 12 922 | 10 626 | 22 112 | 20 684 | 20 107 | 11 548 | 13 082 | 22 543 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nystad As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Arne Nystad | Deputy Member | 0 companies |
| Thomas Nystad | Chairman | 0 companies |