| Revenue | NOK 1,2M | +52% |
| EBITDA | NOK -3,5M | -34% |
| Net profit | NOK -446K | +69% |
| Total assets | NOK 33,2M | -3% |
| Equity | NOK 31,8M | -1% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 200 | 0 | 0 | 755 | 1 151 |
| Staff expenses | −0 | −81 | −1 347 | −1 072 | −2 103 |
| EBITDA | −1 770 | −1 027 | −4 103 | −2 595 | −3 469 |
| Depreciation & amort. | −0 | −0 | −0 | −6 | −9 |
| EBIT | −1 770 | −1 027 | −4 103 | −2 602 | −3 478 |
| Net financials | −66 | −84 | −215 | 1 167 | 3 032 |
| Profit before tax | −1 836 | −1 111 | −4 318 | −1 434 | −446 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 836 | −1 111 | −4 318 | −1 434 | −446 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 423 | 11 077 | 21 239 | 34 209 | 33 244 |
| Equity | 8 810 | 7 999 | 18 682 | 32 249 | 31 802 |
| Long-term debt | 1 507 | 1 357 | 1 057 | 757 | 450 |
| Short-term debt | 106 | 1 721 | 1 500 | 1 203 | 993 |
| Total debt | 1 613 | 3 078 | 2 557 | 1 961 | 1 443 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IJ Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
GA Chief Executive Officer | Chief Executive Officer | 2009 – 2024 |
JK Deputy Member | Deputy Member | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2026 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Deputy Chairman | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 27.06% | 27.06% | 2024 | |
| Company | 15.29% | 15.29% | 2024 | |
| Company | 13.31% | 13.31% | 2024 | |
| Company | 7.12% | 7.12% | 2024 | |
| Company | 7.12% | 7.12% | 2024 | |
| Company | 6.99% | 6.99% | 2024 | |
| Company | 3.26% | 3.26% | 2024 | |
| Company | 1.94% | 1.94% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingvill Julie Bækø | Chief Executive Officer | 0 companies |
| Geir Arne Solheim | Chief Executive Officer | 0 companies |
| Joakim Kråkenes Silden | Deputy Member | 0 companies |
| Geir Saltkjel | Board of Directors | 0 companies |
| Thomas Berge | Board of Directors | 0 companies |
| Kay Ove Johansen | Board of Directors | 0 companies |
| Torgeir Nærø | Chairman | 0 companies |
| Ragnhild Øy Hermansen Skjævestad | Chairman | 0 companies |
| Rune Schanke Eikum | Deputy Chairman | 0 companies |
| Håvard Asp Skrogstad | Board of Directors | 0 companies |
| Fredrik Aleksander Kulstad Holm | Board of Directors | 0 companies |
| Ottar Schanke Eikum | Board of Directors | 0 companies |