| Revenue | NOK 0 | — |
| EBITDA | NOK -252K | +3% |
| Net profit | NOK 203K | +106% |
| Total assets | NOK 20,2M | +3% |
| Equity | NOK 4,6M | +5% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −137 | −103 | −103 | −137 | −120 |
| EBITDA | −187 | −167 | −283 | −259 | −252 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −187 | −167 | −283 | −259 | −252 |
| Net financials | 1 762 | 1 766 | 893 | −3 139 | 455 |
| Profit before tax | 1 575 | 1 599 | 610 | −3 398 | 203 |
| Tax | 347 | 352 | 134 | −0 | −0 |
| Net profit | 1 229 | 1 247 | 476 | −3 398 | 203 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 974 | 20 524 | 24 618 | 19 695 | 20 247 |
| Equity | 6 069 | 7 316 | 7 792 | 4 395 | 4 597 |
| Long-term debt | 6 426 | 6 290 | 11 095 | 10 717 | 10 397 |
| Short-term debt | 479 | 6 917 | 5 731 | 4 583 | 5 253 |
| Total debt | 6 905 | 13 207 | 16 826 | 15 300 | 15 650 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TH Deputy Member | Deputy Member | 2022 |
FA Contact Person | Contact Person | 2020 |
| Former (2) | ||
FA Contact Person | Contact Person | 2020 – 2025 |
RT Deputy Member | Deputy Member | 2010 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20.42% | 20.42% | 2024 | |
| Company | 14.39% | 14.39% | 2024 | |
| Company | 8.63% | 8.63% | 2024 | |
| Company | 7.04% | 7.04% | 2024 | |
| Company | 5.75% | 5.75% | 2024 | |
| Company | 5.75% | 5.75% | 2024 | |
| Company | 5.75% | 5.75% | 2024 | |
| Company | 3.52% | 3.52% | 2024 | |
| Company | 2.87% | 2.87% | 2024 | |
| Individual | 2.87% | 2.87% | 2023 | |
| Company | 2.87% | 2.87% | 2024 | |
| Company | 2.87% | 2.87% | 2024 | |
| Company | 2.87% | 2.87% | 2024 | |
| Company | 2.87% | 2.87% | 2024 | |
| Company | 2.87% | 2.87% | 2024 | |
| Individual | 2.87% | 2.87% | 2024 | |
| Individual | 2.87% | 2.87% | 2024 | |
| Company | 2.87% | 2.87% | 2024 | |
| Company | 2.87% | 2.87% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frederic Alexander Sørby Skjønhaug | Contact Person | 0 companies |
| Tim Herman Holm | Deputy Member | 0 companies |
| Rolf Thorben Holm | Deputy Member | 0 companies |
| Frederic Alexander Rognaldsen Skjønhaug | Contact Person | 0 companies |
| Bjørn Ludvig Gustav Braathen | Board of Directors | 0 companies |
| Mads Agerup | Chairman | 0 companies |
| Truls Herman Holm | Board of Directors | 0 companies |