Riskpilot← Back to searchSign inGet full accessPROTOMEK AS
ASActiveOrg 994796658Kildalsvingen 6, 2830 RaufossManufacture of other special-purpose machinery n.e.c. · NACE 2899Est. 200918 employeeswww.protomek.com
Revenue 2024
NOK 36,9M
+9% vs 2023
EBITDA margin
12.0%
-4% vs 2023
Equity ratio
27.8%
Financial strength
Net profit 2024
NOK 1,9M
-6% vs 2023
| Revenue | NOK 36,9M | +9% |
| EBITDA | NOK 4,4M | -4% |
| Net profit | NOK 1,9M | -6% |
| Total assets | NOK 19,7M | +5% |
| Equity | NOK 5,5M | +19% |
| Employees | 18 | — |
Legal name
PROTOMEK AS
Org number
994796658
Legal form
Aksjeselskap
NACE code
2899 · Manufacture of other special-purpose machinery n.e.c.
Founded
21. november 2009
Share capital
NOK 2 500 000
Employees
18 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Styrets leder alene. To styremedlemmer i fellesskap.
Company purpose
Mekanisk verkstedindustri og alt som står i forbindelse med dette. Selskapet kan også eie aksjer i andre selskaper.
Address
Kildalsvingen 6, 2830 Raufoss
Phone
+4761168000
Email
office@protomek.com
Website
www.protomek.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 89 | 4 006 | 5 330 | 8 446 | 10 891 | 16 778 | 17 308 | 18 601 | 18 039 | 20 327 | 23 120 | 21 268 | 22 347 | 30 111 | 33 946 | 36 938 |
| Staff expenses | −103 | −1 857 | −3 085 | −4 114 | −5 444 | −7 841 | −8 755 | −8 536 | −8 873 | −9 511 | −10 095 | −9 813 | −11 176 | −12 029 | −13 451 | −15 307 |
| EBITDA | −284 | −1 688 | −2 098 | −1 328 | −1 738 | 44 | 607 | 876 | 351 | 1 137 | 1 961 | 993 | −776 | 1 928 | 4 648 | 4 446 |
| Depreciation & amort. | −4 | −79 | −84 | −84 | −124 | −203 | −183 | −179 | −185 | −143 | −113 | −123 | −249 | −1 372 | −1 433 | −1 516 |
| EBIT | −288 | −1 767 | −2 182 | −1 412 | −1 862 | −158 | 425 | 697 | 166 | 993 | 1 849 | 869 | −1 024 | 556 | 3 214 | 2 930 |
| Net financials | 0 | 0 | −3 | −1 | −39 | −54 | −64 | −72 | −56 | −74 | −53 | −18 | −132 | −435 | −643 | −511 |
| Profit before tax | −288 | −1 767 | −2 185 | −1 413 | −1 901 | −212 | 361 | 625 | 110 | 920 | 1 796 | 851 | −1 156 | 120 | 2 572 | 2 419 |
| Tax | −81 | 83 | −612 | −396 | −477 | −57 | 172 | 187 | 56 | 232 | 395 | 187 | −253 | 25 | 566 | 532 |
| Net profit | −207 | −1 849 | −1 573 | −1 018 | −1 424 | −155 | 189 | 438 | 54 | 687 | 1 401 | 664 | −904 | 96 | 2 006 | 1 886 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 013 | 4 338 | 3 755 | 3 906 | 5 471 | 7 090 | 6 066 | 6 003 | 5 330 | 6 365 | 8 222 | 7 824 | 20 588 | 20 069 | 18 772 | 19 744 |
| Equity | 293 | 505 | −68 | −1 086 | −1 009 | 3 | 192 | 630 | 683 | 1 371 | 2 771 | 3 435 | 3 506 | 3 602 | 4 608 | 5 494 |
| Long-term debt | 0 | 0 | 0 | 2 265 | 2 265 | 2 265 | 2 265 | 1 812 | 1 359 | 906 | 464 | 396 | 11 480 | 10 670 | 6 754 | 5 813 |
| Short-term debt | 455 | 1 565 | 1 558 | 2 727 | 4 216 | 4 822 | 3 609 | 3 561 | 3 288 | 4 088 | 4 986 | 3 993 | 5 601 | 5 797 | 7 410 | 8 436 |
| Total debt | 2 720 | 3 832 | 3 823 | 4 992 | 6 481 | 7 087 | 5 874 | 5 373 | 4 647 | 4 994 | 5 451 | 4 389 | 17 082 | 16 467 | 14 164 | 14 250 |
EBITDA margin
12.0%
This company
15.8%
Market median
-24% vs market
20092024
Equity ratio
27.8%
This company
38.2%
Market median
-27% vs market
20092024
Return on equity
34.3%
This company
18.4%
Market median
+86% vs market
20092024
Net profit margin
5.1%
This company
8.1%
Market median
-37% vs market
20092024
Asset turnover
1.87×
This company
1.12×
Market median
+67% vs market
20092024
Debt / equity
2.59×
This company
0.62×
Market median
-318% vs market
20092024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-11-19 – 2009-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SN Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pro Gartneri Holding As | Company | 90.2% | 90.2% | 2023 |
| Individual | 9.6% | 9.6% | 2023 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of PROTOMEK AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Karlsen | Chief Executive Officer | 0 companies |
| Sigvald Nyberg Karlsen | Chief Executive Officer | 0 companies |
| Knut Hasting | Board of Directors | 0 companies |
| Ingunn Marie Søvik | Board of Directors | 0 companies |