| Revenue | NOK 105M | +151% |
| EBITDA | NOK 62,2M | +303% |
| Net profit | NOK 45,6M | +475% |
| Total assets | NOK 78,5M | +60% |
| Equity | NOK 52,6M | +652% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 24 560 | 24 443 | 17 473 | 17 752 | 15 239 | 14 751 | 13 408 | 23 624 | 34 012 | 41 782 | 104 979 |
| Staff expenses | −0 | −0 | −0 | −0 | −8 616 | −8 710 | −9 898 | −9 108 | −8 899 | −8 909 | −8 559 | −11 019 | −11 781 | −13 297 | −14 711 |
| EBITDA | −36 | −33 | 0 | 0 | 4 158 | 7 454 | 3 900 | 4 705 | 2 937 | −612 | −551 | −2 438 | 2 473 | 15 450 | 62 231 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −3 643 | −3 643 | −3 643 | −3 667 | −3 667 | −3 667 | −3 771 | −3 805 | −3 805 | −3 805 | −3 488 |
| EBIT | −36 | −33 | 0 | 0 | 515 | 3 811 | 257 | 1 039 | −730 | −4 279 | −4 322 | −6 243 | −1 332 | 11 644 | 58 743 |
| Net financials | −0 | 0 | 0 | 0 | −2 241 | −2 344 | −2 125 | −1 882 | −1 440 | −1 287 | −1 689 | −1 002 | −1 205 | −1 469 | −281 |
| Profit before tax | −36 | −32 | 0 | 0 | −1 726 | 1 466 | −1 868 | −843 | −2 170 | −5 566 | −6 011 | −7 245 | −2 537 | 10 175 | 58 461 |
| Tax | −0 | −0 | −0 | −0 | −466 | 369 | −462 | −189 | −463 | −1 224 | −1 322 | −1 594 | −558 | 2 238 | 12 862 |
| Net profit | −36 | −32 | 0 | 0 | −1 260 | 1 097 | −1 406 | −654 | −1 707 | −4 342 | −4 689 | −5 651 | −1 979 | 7 936 | 45 600 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 525 | 10 526 | — | — | 62 129 | 58 255 | 52 406 | 47 909 | 42 286 | 40 526 | 42 876 | 42 730 | 40 219 | 49 122 | 78 486 |
| Equity | 64 | 32 | — | — | 18 391 | 19 488 | 18 082 | 17 428 | 15 721 | 11 379 | 6 690 | 1 039 | −940 | 6 997 | 52 597 |
| Long-term debt | 0 | 0 | 0 | 0 | 40 871 | 37 403 | 33 260 | 29 455 | 25 649 | 24 862 | 33 632 | 34 026 | 36 124 | 36 636 | 7 477 |
| Short-term debt | 0 | 34 | 0 | 0 | 2 866 | 1 364 | 1 063 | 1 027 | 916 | 4 285 | 2 554 | 7 665 | 5 035 | 5 489 | 8 788 |
| Total debt | 10 460 | 10 494 | 0 | 0 | 43 737 | 38 767 | 34 323 | 0 | 0 | 0 | 0 | 41 691 | 0 | 0 | 0 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Jon Steinar Danielsen | Board of Directors | 0 companies |
| Vetle John Sverdrup | Chairman | 0 companies |