| Revenue | NOK 2,1M | +9% |
| EBITDA | NOK 1,3M | -1% |
| Net profit | NOK 162K | -92% |
| Total assets | NOK 15,2M | +0% |
| Equity | NOK 3,9M | +0% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 455 | 1 443 | 1 278 | 1 376 | 1 289 | 1 365 | 1 472 | 1 562 | 1 518 | 1 566 | 1 442 | 1 869 | 1 929 | 2 099 |
| Staff expenses | −0 | −0 | −1 | −0 | 37 | −0 | −0 | −0 | −19 | −20 | −20 | −1 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −16 | 1 036 | 1 096 | 1 027 | 1 002 | 890 | 1 071 | 1 100 | 1 214 | 985 | 1 001 | 619 | 1 060 | 1 339 | 1 329 |
| Depreciation & amort. | −0 | −0 | −28 | −33 | −34 | −36 | −190 | −264 | −289 | −276 | −280 | −295 | −319 | −316 | −286 | −281 |
| EBIT | 0 | −16 | 1 008 | 1 063 | 993 | 966 | 700 | 808 | 812 | 938 | 706 | 706 | 300 | 744 | 1 053 | 1 048 |
| Net financials | 0 | −1 | −409 | −615 | −640 | −665 | −741 | −723 | −840 | −807 | −745 | −429 | −326 | −466 | −781 | −841 |
| Profit before tax | 0 | −17 | 599 | 448 | 353 | 301 | −41 | 84 | −29 | 131 | −40 | 278 | −26 | 278 | 272 | 207 |
| Tax | −3 | −5 | 240 | 126 | 94 | 90 | −25 | 16 | −11 | −0 | −0 | −0 | −0 | −0 | −1 639 | 46 |
| Net profit | 3 | −12 | 359 | 323 | 259 | 211 | −16 | 69 | −17 | 131 | −40 | 278 | −26 | 278 | 1 912 | 162 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 158 | 390 | 16 880 | 13 786 | 14 012 | 14 492 | 15 365 | 15 665 | 14 196 | 11 638 | 12 298 | 12 282 | 12 133 | 12 557 | 15 147 | 15 192 |
| Equity | 103 | 91 | 208 | 531 | 790 | 1 001 | 985 | 1 054 | −852 | 34 | −6 | 272 | 246 | 524 | 3 877 | 3 863 |
| Long-term debt | 0 | 0 | 12 425 | 12 905 | 12 941 | 13 032 | 12 925 | 12 936 | 12 481 | 10 910 | 11 700 | 11 554 | 11 328 | 11 031 | 10 931 | 10 493 |
| Short-term debt | 55 | 299 | 4 247 | 350 | 281 | 459 | 1 455 | 1 675 | 2 566 | 694 | 604 | 457 | 559 | 1 002 | 339 | 836 |
| Total debt | 55 | 299 | 16 672 | 13 255 | 13 222 | 13 491 | 14 380 | 14 611 | 15 047 | 11 604 | 12 304 | 12 011 | 11 887 | 12 033 | 11 271 | 11 329 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skårdal As | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Olav Nomeland Eliassen | Board of Directors | 0 companies |
| Sondre Eliassen | Board of Directors | 0 companies |
| Sverre Bragdø-Ellenes | Chairman | 0 companies |
| Finn Ole Eliassen | Chairman | 0 companies |
| Rune Eliassen | Board of Directors | 0 companies |
| Dag Preben Skårdal | Chairman | 0 companies |